[PERMAJU] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 18.1%
YoY- -16.74%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 33,428 23,851 37,718 70,064 81,888 64,189 87,299 -13.71%
PBT -22,587 -68,636 2,406 -5,808 -4,883 -12,524 -5,660 23.70%
Tax -3,079 724 569 536 80 -379 -1,250 14.85%
NP -25,666 -67,912 2,975 -5,272 -4,803 -12,903 -6,910 22.34%
-
NP to SH -25,666 -66,622 4,013 -4,715 -4,039 -12,141 -6,811 22.61%
-
Tax Rate - - -23.65% - - - - -
Total Cost 59,094 91,763 34,743 75,336 86,691 77,092 94,209 -6.91%
-
Net Worth 323,850 172,347 270,776 131,083 129,210 144,191 134,047 14.51%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 323,850 172,347 270,776 131,083 129,210 144,191 134,047 14.51%
NOSH 1,905,000 1,922,131 552,604 195,934 195,934 195,934 186,176 42.96%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -76.78% -284.73% 7.89% -7.52% -5.87% -20.10% -7.92% -
ROE -7.93% -38.66% 1.48% -3.60% -3.13% -8.42% -5.08% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 1.75 2.21 6.83 37.41 43.73 34.28 46.89 -39.67%
EPS -1.35 -6.18 0.73 -2.52 -2.16 -6.48 -3.66 -14.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.49 0.70 0.69 0.77 0.72 -19.89%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 1.71 1.22 1.93 3.58 4.19 3.28 4.46 -13.69%
EPS -1.31 -3.41 0.21 -0.24 -0.21 -0.62 -0.35 22.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.0881 0.1385 0.067 0.0661 0.0737 0.0685 14.52%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.045 0.06 0.175 0.815 0.34 0.17 0.17 -
P/RPS 2.56 2.71 2.56 2.18 0.78 0.50 0.36 35.18%
P/EPS -3.34 -0.97 24.10 -32.37 -15.76 -2.62 -4.65 -4.95%
EY -29.94 -103.08 4.15 -3.09 -6.34 -38.14 -21.52 5.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.36 1.16 0.49 0.22 0.24 1.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 27/02/23 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 -
Price 0.045 0.06 0.15 0.835 0.365 0.20 0.155 -
P/RPS 2.56 2.71 2.20 2.23 0.83 0.58 0.33 37.00%
P/EPS -3.34 -0.97 20.66 -33.16 -16.92 -3.08 -4.24 -3.60%
EY -29.94 -103.08 4.84 -3.02 -5.91 -32.42 -23.60 3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.31 1.19 0.53 0.26 0.22 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment