[PERMAJU] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -14.03%
YoY- 32.81%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 44,552 22,434 34,996 74,724 81,888 63,410 84,602 -9.38%
PBT -16,542 -34,112 17,592 -3,222 -4,883 -7,712 -5,118 19.75%
Tax 80 80 80 80 80 78 0 -
NP -16,462 -34,032 17,672 -3,142 -4,803 -7,634 -5,118 19.66%
-
NP to SH -16,462 -34,032 18,484 -2,714 -4,039 -6,882 -4,242 23.17%
-
Tax Rate - - -0.45% - - - - -
Total Cost 61,014 56,466 17,324 77,866 86,691 71,044 89,720 -5.75%
-
Net Worth 279,854 172,347 270,776 131,083 129,210 144,191 135,143 11.83%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 279,854 172,347 270,776 131,083 129,210 144,191 135,143 11.83%
NOSH 1,646,200 1,922,131 552,604 195,934 195,934 195,934 187,699 39.61%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -36.95% -151.70% 50.50% -4.20% -5.87% -12.04% -6.05% -
ROE -5.88% -19.75% 6.83% -2.07% -3.13% -4.77% -3.14% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 2.71 2.08 6.33 39.90 43.73 33.86 45.07 -35.08%
EPS -1.00 -3.16 3.34 -1.44 -2.16 -3.68 -2.26 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.49 0.70 0.69 0.77 0.72 -19.89%
Adjusted Per Share Value based on latest NOSH - 195,934
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 2.28 1.15 1.79 3.82 4.19 3.24 4.33 -9.38%
EPS -0.84 -1.74 0.95 -0.14 -0.21 -0.35 -0.22 22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.0882 0.1385 0.067 0.0661 0.0738 0.0691 11.83%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.045 0.06 0.175 0.815 0.34 0.17 0.17 -
P/RPS 1.66 2.88 2.76 2.04 0.78 0.50 0.38 25.43%
P/EPS -4.50 -1.90 5.23 -56.23 -15.76 -4.63 -7.52 -7.58%
EY -22.22 -52.66 19.11 -1.78 -6.34 -21.62 -13.29 8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.36 1.16 0.49 0.22 0.24 1.23%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 27/02/23 25/02/22 24/02/21 27/02/20 28/02/19 25/08/17 26/08/16 -
Price 0.045 0.06 0.15 0.835 0.365 0.20 0.155 -
P/RPS 1.66 2.88 2.37 2.09 0.83 0.59 0.34 27.59%
P/EPS -4.50 -1.90 4.48 -57.61 -16.92 -5.44 -6.86 -6.27%
EY -22.22 -52.66 22.30 -1.74 -5.91 -18.38 -14.58 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.38 0.31 1.19 0.53 0.26 0.22 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment