[LTKM] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 16,355 15,049 14,715 17,557 -2.33%
PBT 2,494 935 -330 1,870 10.07%
Tax -663 -580 330 -556 6.04%
NP 1,831 355 0 1,314 11.69%
-
NP to SH 1,831 355 -303 1,314 11.69%
-
Tax Rate 26.58% 62.03% - 29.73% -
Total Cost 14,524 14,694 14,715 16,243 -3.65%
-
Net Worth 60,085 59,033 57,809 41,999 12.67%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 797 3,189 2,399 -
Div Payout % - 224.72% 0.00% 182.65% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,085 59,033 57,809 41,999 12.67%
NOSH 40,326 39,887 39,868 29,999 10.36%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.20% 2.36% 0.00% 7.48% -
ROE 3.05% 0.60% -0.52% 3.13% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.56 37.73 36.91 58.52 -11.50%
EPS 4.60 0.89 -0.76 4.38 1.64%
DPS 0.00 2.00 8.00 8.00 -
NAPS 1.49 1.48 1.45 1.40 2.09%
Adjusted Per Share Value based on latest NOSH - 29,999
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 11.43 10.52 10.28 12.27 -2.33%
EPS 1.28 0.25 -0.21 0.92 11.63%
DPS 0.00 0.56 2.23 1.68 -
NAPS 0.4198 0.4125 0.4039 0.2935 12.67%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.88 1.28 1.23 3.22 -
P/RPS 2.17 3.39 3.33 5.50 -26.65%
P/EPS 19.38 143.82 -161.84 73.52 -35.88%
EY 5.16 0.70 -0.62 1.36 55.96%
DY 0.00 1.56 6.50 2.48 -
P/NAPS 0.59 0.86 0.85 2.30 -36.46%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/06/03 28/05/02 25/05/01 12/05/00 -
Price 0.93 1.15 1.08 2.74 -
P/RPS 2.29 3.05 2.93 4.68 -21.19%
P/EPS 20.48 129.21 -142.11 62.56 -31.08%
EY 4.88 0.77 -0.70 1.60 45.02%
DY 0.00 1.74 7.41 2.92 -
P/NAPS 0.62 0.78 0.74 1.96 -31.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment