[EUROSP] YoY Quarter Result on 31-May-2021 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 2.62%
YoY- 120.43%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 4,946 7,646 11,472 13,488 4,503 10,846 15,689 -17.48%
PBT 147 -2,283 -943 608 -2,729 -2,200 -753 -
Tax -145 55 19 -98 233 -87 232 -
NP 2 -2,228 -924 510 -2,496 -2,287 -521 -
-
NP to SH 2 -2,228 -924 510 -2,496 -2,287 -521 -
-
Tax Rate 98.64% - - 16.12% - - - -
Total Cost 4,944 9,874 12,396 12,978 6,999 13,133 16,210 -17.94%
-
Net Worth 34,217 33,053 39,179 43,785 40,329 42,821 46,775 -5.07%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 34,217 33,053 39,179 43,785 40,329 42,821 46,775 -5.07%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 0.04% -29.14% -8.05% 3.78% -55.43% -21.09% -3.32% -
ROE 0.01% -6.74% -2.36% 1.16% -6.19% -5.34% -1.11% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 11.13 17.21 25.83 30.36 10.14 24.42 35.32 -17.49%
EPS 0.00 -5.02 -2.08 1.15 -5.62 -5.15 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7441 0.882 0.9857 0.9079 0.964 1.053 -5.07%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 11.13 17.21 25.83 30.36 10.14 24.42 35.32 -17.49%
EPS 0.00 -5.02 -2.08 1.15 -5.62 -5.15 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7441 0.882 0.9857 0.9079 0.964 1.053 -5.07%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.71 1.20 1.10 1.00 0.475 0.41 0.75 -
P/RPS 15.36 6.97 4.26 3.29 4.69 1.68 2.12 39.06%
P/EPS 37,979.96 -23.93 -52.88 87.10 -8.45 -7.96 -63.95 -
EY 0.00 -4.18 -1.89 1.15 -11.83 -12.56 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.61 1.25 1.01 0.52 0.43 0.71 20.90%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 23/07/24 25/07/23 26/07/22 16/08/21 29/07/20 31/07/19 24/07/18 -
Price 1.95 1.18 1.10 1.08 0.375 0.34 0.72 -
P/RPS 17.51 6.86 4.26 3.56 3.70 1.39 2.04 43.04%
P/EPS 43,310.48 -23.53 -52.88 94.07 -6.67 -6.60 -61.39 -
EY 0.00 -4.25 -1.89 1.06 -14.98 -15.14 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.59 1.25 1.10 0.41 0.35 0.68 24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment