[EUROSP] QoQ Cumulative Quarter Result on 31-May-2021 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 17.3%
YoY- 238.82%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 28,508 16,372 4,967 52,583 39,095 25,875 13,605 63.97%
PBT -4,370 -2,842 -2,694 4,096 3,488 2,952 1,975 -
Tax 686 504 409 -638 -540 -501 15 1187.84%
NP -3,684 -2,338 -2,285 3,458 2,948 2,451 1,990 -
-
NP to SH -3,684 -2,338 -2,285 3,458 2,948 2,451 1,990 -
-
Tax Rate - - - 15.58% 15.48% 16.97% -0.76% -
Total Cost 32,192 18,710 7,252 49,125 36,147 23,424 11,615 97.68%
-
Net Worth 40,103 41,449 41,502 43,785 43,274 42,781 42,319 -3.53%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 40,103 41,449 41,502 43,785 43,274 42,781 42,319 -3.53%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -12.92% -14.28% -46.00% 6.58% 7.54% 9.47% 14.63% -
ROE -9.19% -5.64% -5.51% 7.90% 6.81% 5.73% 4.70% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 64.18 36.86 11.18 118.37 88.01 58.25 30.63 63.96%
EPS -8.29 -5.26 -5.14 7.78 6.64 5.52 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9028 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 -3.53%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 64.18 36.86 11.18 118.37 88.01 58.25 30.63 63.96%
EPS -8.29 -5.26 -5.14 7.78 6.64 5.52 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9028 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 -3.53%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.13 1.29 1.20 1.00 0.64 0.63 0.47 -
P/RPS 1.76 3.50 10.73 0.84 0.73 1.08 1.53 9.81%
P/EPS -13.63 -24.51 -23.33 12.85 9.64 11.42 10.49 -
EY -7.34 -4.08 -4.29 7.78 10.37 8.76 9.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.28 1.01 0.66 0.65 0.49 87.01%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 26/04/22 25/01/22 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 -
Price 1.12 1.12 1.41 1.08 0.695 0.58 0.60 -
P/RPS 1.75 3.04 12.61 0.91 0.79 1.00 1.96 -7.29%
P/EPS -13.50 -21.28 -27.41 13.87 10.47 10.51 13.39 -
EY -7.40 -4.70 -3.65 7.21 9.55 9.51 7.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.51 1.10 0.71 0.60 0.63 57.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment