[EUROSP] QoQ TTM Result on 31-May-2021 [#4]

Announcement Date
16-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 665.04%
YoY- 238.76%
Quarter Report
View:
Show?
TTM Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 41,996 43,080 43,945 52,583 43,598 42,029 43,719 -2.65%
PBT -3,762 -1,698 -573 4,096 759 -339 -1,333 100.08%
Tax 588 367 -244 -638 -307 -477 -45 -
NP -3,174 -1,331 -817 3,458 452 -816 -1,378 74.67%
-
NP to SH -3,174 -1,331 -817 3,458 452 -816 -1,378 74.67%
-
Tax Rate - - - 15.58% 40.45% - - -
Total Cost 45,170 44,411 44,762 49,125 43,146 42,845 45,097 0.10%
-
Net Worth 40,103 41,449 41,502 43,785 43,274 42,781 42,319 -3.53%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 40,103 41,449 41,502 43,785 43,274 42,781 42,319 -3.53%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -7.56% -3.09% -1.86% 6.58% 1.04% -1.94% -3.15% -
ROE -7.91% -3.21% -1.97% 7.90% 1.04% -1.91% -3.26% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 94.54 96.98 98.93 118.37 98.15 94.62 98.42 -2.65%
EPS -7.15 -3.00 -1.84 7.78 1.02 -1.84 -3.10 74.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9028 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 -3.53%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 94.54 96.98 98.93 118.37 98.15 94.62 98.42 -2.65%
EPS -7.15 -3.00 -1.84 7.78 1.02 -1.84 -3.10 74.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9028 0.9331 0.9343 0.9857 0.9742 0.9631 0.9527 -3.53%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.13 1.29 1.20 1.00 0.64 0.63 0.47 -
P/RPS 1.20 1.33 1.21 0.84 0.65 0.67 0.48 84.51%
P/EPS -15.81 -43.05 -65.25 12.85 62.90 -34.30 -15.15 2.89%
EY -6.32 -2.32 -1.53 7.78 1.59 -2.92 -6.60 -2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.28 1.01 0.66 0.65 0.49 87.01%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 26/04/22 25/01/22 26/10/21 16/08/21 27/04/21 19/01/21 27/10/20 -
Price 1.12 1.12 1.41 1.08 0.695 0.58 0.60 -
P/RPS 1.18 1.15 1.43 0.91 0.71 0.61 0.61 55.43%
P/EPS -15.67 -37.38 -76.66 13.87 68.30 -31.57 -19.34 -13.12%
EY -6.38 -2.68 -1.30 7.21 1.46 -3.17 -5.17 15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.20 1.51 1.10 0.71 0.60 0.63 57.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment