[PIE] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
08-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 191.44%
YoY- -35.78%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 180,581 141,624 176,069 135,886 136,355 115,228 108,332 8.88%
PBT 8,706 8,736 13,590 7,961 13,995 10,038 13,228 -6.73%
Tax -684 -1,752 -2,891 -1,829 -4,447 -2,136 -3,677 -24.43%
NP 8,022 6,984 10,699 6,132 9,548 7,902 9,551 -2.86%
-
NP to SH 8,022 6,984 10,699 6,132 9,548 7,902 9,551 -2.86%
-
Tax Rate 7.86% 20.05% 21.27% 22.97% 31.78% 21.28% 27.80% -
Total Cost 172,559 134,640 165,370 129,754 126,807 107,326 98,781 9.73%
-
Net Worth 422,446 391,722 376,361 341,795 321,083 292,581 266,122 8.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 19,202 23,042 19,202 26,882 19,203 15,358 20,470 -1.05%
Div Payout % 239.37% 329.93% 179.48% 438.40% 201.13% 194.36% 214.33% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 422,446 391,722 376,361 341,795 321,083 292,581 266,122 8.00%
NOSH 384,042 384,042 384,042 76,808 76,814 76,793 63,971 34.79%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.44% 4.93% 6.08% 4.51% 7.00% 6.86% 8.82% -
ROE 1.90% 1.78% 2.84% 1.79% 2.97% 2.70% 3.59% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 47.02 36.88 45.85 176.92 177.51 150.05 169.34 -19.22%
EPS 2.09 1.82 2.79 8.00 12.43 10.29 14.93 -27.93%
DPS 5.00 6.00 5.00 35.00 25.00 20.00 32.00 -26.59%
NAPS 1.10 1.02 0.98 4.45 4.18 3.81 4.16 -19.87%
Adjusted Per Share Value based on latest NOSH - 76,808
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 47.02 36.88 45.85 35.38 35.51 30.00 28.21 8.88%
EPS 2.09 1.82 2.79 1.60 2.49 2.06 2.49 -2.87%
DPS 5.00 6.00 5.00 7.00 5.00 4.00 5.33 -1.05%
NAPS 1.10 1.02 0.98 0.89 0.8361 0.7618 0.693 8.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.29 1.30 2.33 12.50 5.53 6.95 4.39 -
P/RPS 2.74 3.53 5.08 7.07 3.12 4.63 2.59 0.94%
P/EPS 61.76 71.49 83.64 156.57 44.49 67.54 29.40 13.16%
EY 1.62 1.40 1.20 0.64 2.25 1.48 3.40 -11.61%
DY 3.88 4.62 2.15 2.80 4.52 2.88 7.29 -9.97%
P/NAPS 1.17 1.27 2.38 2.81 1.32 1.82 1.06 1.65%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 16/08/19 17/08/18 07/08/17 08/08/16 27/08/15 15/08/14 16/08/13 -
Price 1.15 1.63 2.26 2.37 5.95 6.92 4.63 -
P/RPS 2.45 4.42 4.93 1.34 3.35 4.61 2.73 -1.78%
P/EPS 55.05 89.63 81.12 29.69 47.87 67.25 31.01 10.03%
EY 1.82 1.12 1.23 3.37 2.09 1.49 3.22 -9.06%
DY 4.35 3.68 2.21 14.77 4.20 2.89 6.91 -7.42%
P/NAPS 1.05 1.60 2.31 0.53 1.42 1.82 1.11 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment