[TAWIN] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -90.75%
YoY- 102.25%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 125,178 144,066 107,754 104,241 172,797 183,940 173,946 -5.33%
PBT -2,334 880 -757 238 -10,569 525 10,007 -
Tax 0 0 0 0 11 542 -618 -
NP -2,334 880 -757 238 -10,558 1,067 9,389 -
-
NP to SH -2,334 880 -757 238 -10,558 1,067 9,389 -
-
Tax Rate - 0.00% - 0.00% - -103.24% 6.18% -
Total Cost 127,512 143,186 108,511 104,003 183,355 182,873 164,557 -4.15%
-
Net Worth 60,428 0 55,812 57,248 93,877 105,414 114,967 -10.15%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,428 0 55,812 57,248 93,877 105,414 114,967 -10.15%
NOSH 64,286 64,200 64,152 64,324 64,299 64,277 63,870 0.10%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.86% 0.61% -0.70% 0.23% -6.11% 0.58% 5.40% -
ROE -3.86% 0.00% -1.36% 0.42% -11.25% 1.01% 8.17% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 194.72 224.40 167.97 162.06 268.74 286.17 272.34 -5.43%
EPS -3.63 1.37 -1.18 0.37 -16.42 1.66 14.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.00 0.87 0.89 1.46 1.64 1.80 -10.25%
Adjusted Per Share Value based on latest NOSH - 64,324
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.63 4.18 3.13 3.03 5.02 5.34 5.05 -5.34%
EPS -0.07 0.03 -0.02 0.01 -0.31 0.03 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.00 0.0162 0.0166 0.0273 0.0306 0.0334 -10.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.23 0.29 0.38 0.47 0.52 1.15 1.49 -
P/RPS 0.12 0.13 0.23 0.29 0.19 0.40 0.55 -22.39%
P/EPS -6.33 21.16 -32.20 127.03 -3.17 69.28 10.14 -
EY -15.79 4.73 -3.11 0.79 -31.58 1.44 9.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.44 0.53 0.36 0.70 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 25/11/11 26/11/10 25/11/09 25/11/08 28/11/07 28/11/06 -
Price 0.23 0.26 0.42 0.54 0.58 1.12 1.71 -
P/RPS 0.12 0.12 0.25 0.33 0.22 0.39 0.63 -24.12%
P/EPS -6.33 18.97 -35.59 145.95 -3.53 67.47 11.63 -
EY -15.79 5.27 -2.81 0.69 -28.31 1.48 8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.48 0.61 0.40 0.68 0.95 -20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment