[TAWIN] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 22.75%
YoY- -170.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 523,593 581,055 485,912 379,574 648,327 652,224 491,698 1.05%
PBT -9,907 5,539 -999 -36,656 -13,555 -10,382 36,309 -
Tax 0 0 0 0 0 1,054 -2,711 -
NP -9,907 5,539 -999 -36,656 -13,555 -9,328 33,598 -
-
NP to SH -9,907 5,539 -999 -36,656 -13,555 -9,328 33,598 -
-
Tax Rate - 0.00% - - - - 7.47% -
Total Cost 533,500 575,516 486,911 416,230 661,882 661,552 458,100 2.56%
-
Net Worth 60,428 0 55,812 57,248 93,877 105,414 114,967 -10.15%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 2,809 -
Div Payout % - - - - - - 8.36% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 60,428 0 55,812 57,248 93,877 105,414 114,967 -10.15%
NOSH 64,286 64,200 64,152 64,324 64,299 64,277 63,870 0.10%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.89% 0.95% -0.21% -9.66% -2.09% -1.43% 6.83% -
ROE -16.39% 0.00% -1.79% -64.03% -14.44% -8.85% 29.22% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 814.47 905.07 757.43 590.09 1,008.29 1,014.71 769.83 0.94%
EPS -15.41 8.63 -1.56 -56.99 -21.08 -14.51 52.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.40 -
NAPS 0.94 0.00 0.87 0.89 1.46 1.64 1.80 -10.25%
Adjusted Per Share Value based on latest NOSH - 64,324
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 14.72 16.33 13.66 10.67 18.22 18.33 13.82 1.05%
EPS -0.28 0.16 -0.03 -1.03 -0.38 -0.26 0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.017 0.00 0.0157 0.0161 0.0264 0.0296 0.0323 -10.13%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.23 0.29 0.38 0.47 0.52 1.15 1.49 -
P/RPS 0.03 0.03 0.05 0.08 0.05 0.11 0.19 -26.46%
P/EPS -1.49 3.36 -24.40 -0.82 -2.47 -7.92 2.83 -
EY -67.00 29.75 -4.10 -121.25 -40.54 -12.62 35.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.95 -
P/NAPS 0.24 0.00 0.44 0.53 0.36 0.70 0.83 -18.66%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 25/11/11 26/11/10 25/11/09 25/11/08 28/11/07 28/11/06 -
Price 0.23 0.26 0.42 0.54 0.58 1.12 1.71 -
P/RPS 0.03 0.03 0.06 0.09 0.06 0.11 0.22 -28.23%
P/EPS -1.49 3.01 -26.97 -0.95 -2.75 -7.72 3.25 -
EY -67.00 33.18 -3.71 -105.53 -36.35 -12.96 30.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.57 -
P/NAPS 0.24 0.00 0.48 0.61 0.40 0.68 0.95 -20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment