[TAWIN] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 1605.46%
YoY- 109.6%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 150,597 134,649 139,987 112,223 100,287 153,804 163,326 -1.34%
PBT -1,469 -1,185 4,573 4,059 -42,286 -8,790 -8,746 -25.70%
Tax -1,478 0 0 0 0 0 502 -
NP -2,947 -1,185 4,573 4,059 -42,286 -8,790 -8,244 -15.74%
-
NP to SH -2,947 -1,185 4,573 4,059 -42,286 -8,790 -8,244 -15.74%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 153,544 135,834 135,414 108,164 142,573 162,594 171,570 -1.83%
-
Net Worth 60,428 71,311 60,458 61,110 51,427 100,278 107,750 -9.18%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 60,428 71,311 60,458 61,110 51,427 100,278 107,750 -9.18%
NOSH 64,286 64,244 64,317 64,326 64,283 64,280 64,110 0.04%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -1.96% -0.88% 3.27% 3.62% -42.16% -5.72% -5.05% -
ROE -4.88% -1.66% 7.56% 6.64% -82.23% -8.77% -7.65% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 234.26 209.59 217.65 174.46 156.01 239.27 254.76 -1.38%
EPS -4.58 -1.84 7.11 6.31 -65.78 -13.67 -12.86 -15.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.11 0.94 0.95 0.80 1.56 1.6807 -9.22%
Adjusted Per Share Value based on latest NOSH - 64,326
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.23 3.78 3.93 3.15 2.82 4.32 4.59 -1.35%
EPS -0.08 -0.03 0.13 0.11 -1.19 -0.25 -0.23 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.02 0.017 0.0172 0.0145 0.0282 0.0303 -9.17%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.26 0.26 0.35 0.46 0.45 1.00 2.36 -
P/RPS 0.11 0.12 0.16 0.26 0.29 0.42 0.93 -29.91%
P/EPS -5.67 -14.10 4.92 7.29 -0.68 -7.31 -18.35 -17.76%
EY -17.63 -7.09 20.31 13.72 -146.18 -13.67 -5.45 21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.37 0.48 0.56 0.64 1.40 -23.50%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 27/02/12 25/02/11 25/02/10 27/02/09 29/02/08 26/02/07 -
Price 0.225 0.55 0.34 0.44 0.58 1.02 1.80 -
P/RPS 0.10 0.26 0.16 0.25 0.37 0.43 0.71 -27.84%
P/EPS -4.91 -29.82 4.78 6.97 -0.88 -7.46 -14.00 -16.00%
EY -20.37 -3.35 20.91 14.34 -113.41 -13.41 -7.14 19.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.36 0.46 0.72 0.65 1.07 -22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment