[TAWIN] QoQ TTM Result on 31-Dec-2009 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 126.43%
YoY- 120.59%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 485,912 482,399 445,714 391,510 379,574 448,130 514,833 -3.77%
PBT -999 -4 5,202 9,689 -36,656 -47,463 -46,965 -92.30%
Tax 0 0 0 0 0 11 62 -
NP -999 -4 5,202 9,689 -36,656 -47,452 -46,903 -92.29%
-
NP to SH -999 -4 5,202 9,689 -36,656 -47,452 -46,903 -92.29%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 486,911 482,403 440,512 381,821 416,230 495,582 561,736 -9.08%
-
Net Worth 55,812 56,513 59,249 61,110 57,248 57,249 54,582 1.49%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 55,812 56,513 59,249 61,110 57,248 57,249 54,582 1.49%
NOSH 64,152 64,219 64,401 64,326 64,324 64,325 64,214 -0.06%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -0.21% 0.00% 1.17% 2.47% -9.66% -10.59% -9.11% -
ROE -1.79% -0.01% 8.78% 15.85% -64.03% -82.89% -85.93% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 757.43 751.17 692.09 608.63 590.09 696.67 801.74 -3.71%
EPS -1.56 -0.01 8.08 15.06 -56.99 -73.77 -73.04 -92.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.92 0.95 0.89 0.89 0.85 1.56%
Adjusted Per Share Value based on latest NOSH - 64,326
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 14.11 14.00 12.94 11.37 11.02 13.01 14.95 -3.77%
EPS -0.03 0.00 0.15 0.28 -1.06 -1.38 -1.36 -92.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0164 0.0172 0.0177 0.0166 0.0166 0.0158 1.67%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.38 0.48 0.50 0.46 0.47 0.48 0.56 -
P/RPS 0.05 0.06 0.07 0.08 0.08 0.07 0.07 -20.07%
P/EPS -24.40 -7,706.34 6.19 3.05 -0.82 -0.65 -0.77 899.27%
EY -4.10 -0.01 16.15 32.74 -121.25 -153.69 -130.43 -90.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.54 0.48 0.53 0.54 0.66 -23.66%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 27/08/10 31/05/10 25/02/10 25/11/09 24/08/09 29/05/09 -
Price 0.42 0.43 0.50 0.44 0.54 0.53 0.52 -
P/RPS 0.06 0.06 0.07 0.07 0.09 0.08 0.06 0.00%
P/EPS -26.97 -6,903.60 6.19 2.92 -0.95 -0.72 -0.71 1027.51%
EY -3.71 -0.01 16.15 34.23 -105.53 -139.19 -140.46 -91.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.54 0.46 0.61 0.60 0.61 -14.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment