[TOPGLOV] YoY Quarter Result on 29-Feb-2016 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
16-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ- -18.5%
YoY- 86.57%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 1,159,965 958,440 851,537 693,855 572,247 548,271 576,418 12.35%
PBT 125,470 124,524 102,728 131,841 69,585 50,109 61,389 12.64%
Tax -18,793 -14,534 -19,526 -26,603 -13,292 -7,889 -10,063 10.96%
NP 106,677 109,990 83,202 105,238 56,293 42,220 51,326 12.96%
-
NP to SH 105,792 109,010 83,054 104,607 56,069 41,554 50,315 13.17%
-
Tax Rate 14.98% 11.67% 19.01% 20.18% 19.10% 15.74% 16.39% -
Total Cost 1,053,288 848,450 768,335 588,617 515,954 506,051 525,092 12.29%
-
Net Worth 2,503,271 2,108,917 1,891,576 1,776,817 1,449,528 1,352,055 1,342,971 10.93%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 2,503,271 2,108,917 1,891,576 1,776,817 1,449,528 1,352,055 1,342,971 10.93%
NOSH 2,560,581 1,258,175 1,252,699 1,251,279 616,820 620,208 618,880 26.68%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 9.20% 11.48% 9.77% 15.17% 9.84% 7.70% 8.90% -
ROE 4.23% 5.17% 4.39% 5.89% 3.87% 3.07% 3.75% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 45.41 76.35 67.98 55.45 92.77 88.40 93.14 -11.27%
EPS 4.14 8.68 6.63 8.36 9.09 6.70 8.13 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.68 1.51 1.42 2.35 2.18 2.17 -12.40%
Adjusted Per Share Value based on latest NOSH - 1,251,279
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 14.13 11.67 10.37 8.45 6.97 6.68 7.02 12.35%
EPS 1.29 1.33 1.01 1.27 0.68 0.51 0.61 13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3049 0.2568 0.2304 0.2164 0.1765 0.1647 0.1636 10.92%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 4.54 9.71 5.03 5.63 5.06 5.77 5.49 -
P/RPS 10.00 12.72 7.40 10.15 5.45 6.53 5.89 9.21%
P/EPS 109.62 111.82 75.87 67.34 55.67 86.12 67.53 8.40%
EY 0.91 0.89 1.32 1.48 1.80 1.16 1.48 -7.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.78 3.33 3.96 2.15 2.65 2.53 10.59%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 22/03/19 15/03/18 16/03/17 16/03/16 18/03/15 20/03/14 14/03/13 -
Price 4.43 9.85 5.25 5.20 5.20 5.28 5.41 -
P/RPS 9.76 12.90 7.72 9.38 5.61 5.97 5.81 9.02%
P/EPS 106.96 113.43 79.19 62.20 57.21 78.81 66.54 8.22%
EY 0.93 0.88 1.26 1.61 1.75 1.27 1.50 -7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 5.86 3.48 3.66 2.21 2.42 2.49 10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment