[DNONCE] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Revenue 44,850 44,006 46,806 0 43,200 0 38,214 3.83%
PBT 2,793 1,389 3,642 0 3,576 0 -2,084 -
Tax -87 -686 -570 0 -389 0 -116 -6.53%
NP 2,706 703 3,072 0 3,187 0 -2,200 -
-
NP to SH 2,704 568 2,940 0 3,166 0 -2,304 -
-
Tax Rate 3.11% 49.39% 15.65% - 10.88% - - -
Total Cost 42,144 43,303 43,734 0 40,013 0 40,414 0.99%
-
Net Worth 204,197 199,148 148,736 0 129,702 0 114,061 14.66%
Dividend
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Net Worth 204,197 199,148 148,736 0 129,702 0 114,061 14.66%
NOSH 434,462 375,752 323,127 313,127 291,506 243,493 258,032 13.02%
Ratio Analysis
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
NP Margin 6.03% 1.60% 6.56% 0.00% 7.38% 0.00% -5.76% -
ROE 1.32% 0.29% 1.98% 0.00% 2.44% 0.00% -2.02% -
Per Share
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
RPS 10.32 11.71 14.79 0.00 15.32 0.00 15.41 -8.99%
EPS 0.62 0.15 0.93 0.00 1.12 0.00 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.53 0.47 0.00 0.46 0.00 0.46 0.50%
Adjusted Per Share Value based on latest NOSH - 313,127
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
RPS 5.16 5.06 5.39 0.00 4.97 0.00 4.40 3.81%
EPS 0.31 0.07 0.34 0.00 0.36 0.00 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.235 0.2292 0.1712 0.00 0.1493 0.00 0.1313 14.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Date 29/09/23 30/09/22 29/10/21 30/09/21 30/10/20 31/10/19 28/06/19 -
Price 0.125 0.085 0.37 0.40 0.60 0.40 0.445 -
P/RPS 1.21 0.73 2.50 0.00 3.92 0.00 2.89 -18.50%
P/EPS 20.08 56.23 39.83 0.00 53.44 0.00 -47.89 -
EY 4.98 1.78 2.51 0.00 1.87 0.00 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.16 0.79 0.00 1.30 0.00 0.97 -25.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 CAGR
Date 28/11/23 29/11/22 22/12/21 - 15/12/20 - 20/08/19 -
Price 0.13 0.115 0.31 0.00 0.56 0.00 0.37 -
P/RPS 1.26 0.98 2.10 0.00 3.66 0.00 2.40 -14.05%
P/EPS 20.89 76.08 33.37 0.00 49.87 0.00 -39.82 -
EY 4.79 1.31 3.00 0.00 2.01 0.00 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.66 0.00 1.22 0.00 0.80 -21.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment