[SKBSHUT] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 192.57%
YoY- 150.52%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 17,212 14,273 15,362 13,662 16,372 17,250 13,181 4.54%
PBT -3,226 -160 649 868 -629 -826 -1,221 17.56%
Tax 624 -150 -411 -233 -628 -694 -226 -
NP -2,602 -310 238 635 -1,257 -1,520 -1,447 10.26%
-
NP to SH -2,602 -310 238 635 -1,257 -1,520 -1,447 10.26%
-
Tax Rate - - 63.33% 26.84% - - - -
Total Cost 19,814 14,583 15,124 13,027 17,629 18,770 14,628 5.18%
-
Net Worth 76,799 76,799 69,813 69,091 70,055 68,400 66,047 2.54%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 1,200 1,200 1,200 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 76,799 76,799 69,813 69,091 70,055 68,400 66,047 2.54%
NOSH 40,000 40,000 39,666 39,937 40,031 40,000 40,028 -0.01%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -15.12% -2.17% 1.55% 4.65% -7.68% -8.81% -10.98% -
ROE -3.39% -0.40% 0.34% 0.92% -1.79% -2.22% -2.19% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 43.03 35.68 38.73 34.21 40.90 43.13 32.93 4.55%
EPS -6.51 -0.78 0.60 1.59 -3.14 -3.80 -3.62 10.26%
DPS 0.00 0.00 0.00 0.00 3.00 3.00 3.00 -
NAPS 1.92 1.92 1.76 1.73 1.75 1.71 1.65 2.55%
Adjusted Per Share Value based on latest NOSH - 39,937
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.24 10.15 10.93 9.72 11.65 12.27 9.38 4.53%
EPS -1.85 -0.22 0.17 0.45 -0.89 -1.08 -1.03 10.24%
DPS 0.00 0.00 0.00 0.00 0.85 0.85 0.85 -
NAPS 0.5463 0.5463 0.4966 0.4915 0.4984 0.4866 0.4698 2.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.50 0.53 0.37 0.51 0.35 0.80 0.89 -
P/RPS 1.16 1.49 0.96 1.49 0.86 1.86 2.70 -13.12%
P/EPS -7.69 -68.39 61.67 32.08 -11.15 -21.05 -24.62 -17.61%
EY -13.01 -1.46 1.62 3.12 -8.97 -4.75 -4.06 21.39%
DY 0.00 0.00 0.00 0.00 8.57 3.75 3.37 -
P/NAPS 0.26 0.28 0.21 0.29 0.20 0.47 0.54 -11.45%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 26/08/11 30/08/10 28/08/09 29/08/08 30/08/07 -
Price 0.42 0.47 0.50 0.42 0.36 0.41 0.55 -
P/RPS 0.98 1.32 1.29 1.23 0.88 0.95 1.67 -8.49%
P/EPS -6.46 -60.65 83.33 26.42 -11.46 -10.79 -15.21 -13.28%
EY -15.49 -1.65 1.20 3.79 -8.72 -9.27 -6.57 15.35%
DY 0.00 0.00 0.00 0.00 8.33 7.32 5.45 -
P/NAPS 0.22 0.24 0.28 0.24 0.21 0.24 0.33 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment