[MAXLAND] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
29-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -50.36%
YoY- -56.54%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 132,274 151,481 81,350 32,888 28,516 22,258 0 -
PBT 4,867 5,871 5,869 1,451 3,758 4,772 0 -
Tax 912 -681 -1,022 -275 -1,052 -993 0 -
NP 5,779 5,190 4,847 1,176 2,706 3,779 0 -
-
NP to SH 5,779 5,190 4,847 1,176 2,706 3,779 0 -
-
Tax Rate -18.74% 11.60% 17.41% 18.95% 27.99% 20.81% - -
Total Cost 126,495 146,291 76,503 31,712 25,810 18,479 0 -
-
Net Worth 212,378 173,927 78,638 93,739 86,796 67,238 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 2,087 - - - - - -
Div Payout % - 40.21% - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 212,378 173,927 78,638 93,739 86,796 67,238 0 -
NOSH 144,475 139,142 142,979 85,217 85,094 85,112 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.37% 3.43% 5.96% 3.58% 9.49% 16.98% 0.00% -
ROE 2.72% 2.98% 6.16% 1.25% 3.12% 5.62% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 91.55 108.87 56.90 38.59 33.51 26.15 0.00 -
EPS 4.00 3.73 3.39 1.38 3.18 4.44 0.00 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.25 0.55 1.10 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,217
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 8.25 9.45 5.07 2.05 1.78 1.39 0.00 -
EPS 0.36 0.32 0.30 0.07 0.17 0.24 0.00 -
DPS 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1085 0.049 0.0585 0.0541 0.0419 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 0.96 0.50 0.81 1.04 0.86 1.31 0.00 -
P/RPS 1.05 0.46 1.42 2.69 2.57 5.01 0.00 -
P/EPS 24.00 13.40 23.89 75.36 27.04 29.50 0.00 -
EY 4.17 7.46 4.19 1.33 3.70 3.39 0.00 -
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.40 1.47 0.95 0.84 1.66 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 27/07/06 30/05/05 28/05/04 30/05/03 24/05/02 - -
Price 0.82 0.52 0.67 0.88 0.97 1.16 0.00 -
P/RPS 0.90 0.48 1.18 2.28 2.89 4.44 0.00 -
P/EPS 20.50 13.94 19.76 63.77 30.50 26.13 0.00 -
EY 4.88 7.17 5.06 1.57 3.28 3.83 0.00 -
DY 0.00 2.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 1.22 0.80 0.95 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment