[ASIAFLE] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 15.32%
YoY- 15.43%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 24,313 23,882 21,112 21,514 19,108 -0.25%
PBT 8,216 7,006 6,625 6,510 4,926 -0.53%
Tax -1,281 -1,644 -1,829 -1,843 -883 -0.38%
NP 6,935 5,362 4,796 4,667 4,043 -0.56%
-
NP to SH 6,935 5,362 4,796 4,667 4,043 -0.56%
-
Tax Rate 15.59% 23.47% 27.61% 28.31% 17.93% -
Total Cost 17,378 18,520 16,316 16,847 15,065 -0.14%
-
Net Worth 124,071 110,868 104,858 88,565 70,691 -0.58%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 124,071 110,868 104,858 88,565 70,691 -0.58%
NOSH 67,724 67,192 66,703 41,337 20,174 -1.25%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 28.52% 22.45% 22.72% 21.69% 21.16% -
ROE 5.59% 4.84% 4.57% 5.27% 5.72% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 35.90 35.54 31.65 52.04 94.71 1.01%
EPS 10.24 7.98 7.19 11.29 20.04 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.832 1.65 1.572 2.1425 3.504 0.67%
Adjusted Per Share Value based on latest NOSH - 41,337
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 12.41 12.19 10.77 10.98 9.75 -0.25%
EPS 3.54 2.74 2.45 2.38 2.06 -0.56%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6331 0.5657 0.5351 0.4519 0.3607 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/03 10/12/02 26/11/01 30/11/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment