[ASIAFLE] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 6.83%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 44,111 32,236 34,401 29,572 24,313 23,882 21,112 13.06%
PBT 12,864 9,004 10,884 9,588 8,216 7,006 6,625 11.68%
Tax -2,859 -1,562 -2,811 -1,460 -1,281 -1,644 -1,829 7.72%
NP 10,005 7,442 8,073 8,128 6,935 5,362 4,796 13.03%
-
NP to SH 10,005 7,442 8,073 8,128 6,935 5,362 4,796 13.03%
-
Tax Rate 22.22% 17.35% 25.83% 15.23% 15.59% 23.47% 27.61% -
Total Cost 34,106 24,794 26,328 21,444 17,378 18,520 16,316 13.06%
-
Net Worth 189,031 176,152 171,343 142,747 124,071 110,868 104,858 10.31%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 189,031 176,152 171,343 142,747 124,071 110,868 104,858 10.31%
NOSH 68,621 69,746 69,896 69,589 67,724 67,192 66,703 0.47%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 22.68% 23.09% 23.47% 27.49% 28.52% 22.45% 22.72% -
ROE 5.29% 4.22% 4.71% 5.69% 5.59% 4.84% 4.57% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 64.28 46.22 49.22 42.50 35.90 35.54 31.65 12.52%
EPS 14.58 10.67 11.55 11.68 10.24 7.98 7.19 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7547 2.5256 2.4514 2.0513 1.832 1.65 1.572 9.79%
Adjusted Per Share Value based on latest NOSH - 69,589
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.51 16.45 17.55 15.09 12.41 12.19 10.77 13.06%
EPS 5.11 3.80 4.12 4.15 3.54 2.74 2.45 13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9646 0.8989 0.8743 0.7284 0.6331 0.5657 0.5351 10.31%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 - - - - - -
Price 6.70 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.42 11.68 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.95 50.61 0.00 0.00 0.00 0.00 0.00 -
EY 2.18 1.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.14 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 30/11/05 29/11/04 27/11/03 10/12/02 26/11/01 -
Price 8.70 5.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.53 12.44 0.00 0.00 0.00 0.00 0.00 -
P/EPS 59.67 53.89 0.00 0.00 0.00 0.00 0.00 -
EY 1.68 1.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment