[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 106.83%
YoY- 17.7%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 31,608 118,822 88,931 59,016 29,444 107,408 74,653 -43.64%
PBT 10,090 40,412 29,161 18,926 9,338 35,347 25,881 -46.66%
Tax -2,147 -7,835 -5,645 -3,190 -1,730 -7,282 -5,295 -45.24%
NP 7,943 32,577 23,516 15,736 7,608 28,065 20,586 -47.03%
-
NP to SH 7,943 32,577 23,516 15,736 7,608 28,065 20,586 -47.03%
-
Tax Rate 21.28% 19.39% 19.36% 16.86% 18.53% 20.60% 20.46% -
Total Cost 23,665 86,245 65,415 43,280 21,836 79,343 54,067 -42.38%
-
Net Worth 163,114 154,734 145,510 142,702 144,774 134,916 126,979 18.18%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - 19,516 6,963 - - 17,097 6,805 -
Div Payout % - 59.91% 29.61% - - 60.92% 33.06% -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 163,114 154,734 145,510 142,702 144,774 134,916 126,979 18.18%
NOSH 69,859 69,700 69,635 69,566 69,479 68,388 68,052 1.76%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 25.13% 27.42% 26.44% 26.66% 25.84% 26.13% 27.58% -
ROE 4.87% 21.05% 16.16% 11.03% 5.26% 20.80% 16.21% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 45.25 170.48 127.71 84.83 42.38 157.06 109.70 -44.61%
EPS 11.37 46.74 33.77 22.62 10.95 41.04 30.25 -47.94%
DPS 0.00 28.00 10.00 0.00 0.00 25.00 10.00 -
NAPS 2.3349 2.22 2.0896 2.0513 2.0837 1.9728 1.8659 16.13%
Adjusted Per Share Value based on latest NOSH - 69,589
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 16.13 60.63 45.38 30.11 15.02 54.81 38.09 -43.63%
EPS 4.05 16.62 12.00 8.03 3.88 14.32 10.50 -47.04%
DPS 0.00 9.96 3.55 0.00 0.00 8.72 3.47 -
NAPS 0.8323 0.7896 0.7425 0.7282 0.7387 0.6884 0.6479 18.19%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/08/05 31/05/05 28/02/05 29/11/04 02/09/04 31/05/04 26/02/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment