[PWF] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.07%
YoY- 59.95%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 80,142 105,891 84,696 93,351 89,915 78,517 73,350 1.48%
PBT 4,129 7,402 4,674 8,354 6,155 3,597 5,930 -5.84%
Tax -188 -2,652 -1,654 -2,608 -2,372 -836 -2,181 -33.51%
NP 3,941 4,750 3,020 5,746 3,783 2,761 3,749 0.83%
-
NP to SH 3,998 5,104 3,522 6,051 3,783 2,761 3,749 1.07%
-
Tax Rate 4.55% 35.83% 35.39% 31.22% 38.54% 23.24% 36.78% -
Total Cost 76,201 101,141 81,676 87,605 86,132 75,756 69,601 1.51%
-
Net Worth 303,357 314,842 303,445 243,018 236,046 222,033 221,125 5.40%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 1,739 - 32 3,126 - - -
Div Payout % - 34.08% - 0.54% 82.64% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 303,357 314,842 303,445 243,018 236,046 222,033 221,125 5.40%
NOSH 173,946 173,946 173,946 163,099 156,322 72,088 59,602 19.52%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.92% 4.49% 3.57% 6.16% 4.21% 3.52% 5.11% -
ROE 1.32% 1.62% 1.16% 2.49% 1.60% 1.24% 1.70% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 46.50 60.88 49.12 57.24 57.52 108.92 123.07 -14.96%
EPS 2.32 2.93 2.04 3.71 2.42 3.83 6.29 -15.30%
DPS 0.00 1.00 0.00 0.02 2.00 0.00 0.00 -
NAPS 1.76 1.81 1.76 1.49 1.51 3.08 3.71 -11.67%
Adjusted Per Share Value based on latest NOSH - 163,099
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 25.21 33.31 26.65 29.37 28.29 24.70 23.08 1.48%
EPS 1.26 1.61 1.11 1.90 1.19 0.87 1.18 1.09%
DPS 0.00 0.55 0.00 0.01 0.98 0.00 0.00 -
NAPS 0.9544 0.9905 0.9546 0.7645 0.7426 0.6985 0.6957 5.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.45 0.725 0.79 1.10 0.74 1.15 1.70 -
P/RPS 0.97 1.19 1.61 1.92 1.29 1.06 1.38 -5.70%
P/EPS 19.40 24.71 38.67 29.65 30.58 30.03 27.03 -5.37%
EY 5.15 4.05 2.59 3.37 3.27 3.33 3.70 5.66%
DY 0.00 1.38 0.00 0.02 2.70 0.00 0.00 -
P/NAPS 0.26 0.40 0.45 0.74 0.49 0.37 0.46 -9.06%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.46 0.715 0.74 1.03 0.76 1.29 1.57 -
P/RPS 0.99 1.17 1.51 1.80 1.32 1.18 1.28 -4.18%
P/EPS 19.83 24.37 36.23 27.76 31.40 33.68 24.96 -3.75%
EY 5.04 4.10 2.76 3.60 3.18 2.97 4.01 3.88%
DY 0.00 1.40 0.00 0.02 2.63 0.00 0.00 -
P/NAPS 0.26 0.40 0.42 0.69 0.50 0.42 0.42 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment