[OKA] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 8.04%
YoY- -24.25%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 34,404 29,316 33,818 34,544 24,890 31,549 36,705 -1.07%
PBT 1,612 -4,244 4,997 7,637 1,189 3,118 10,376 -26.65%
Tax 251 1,519 -1,034 -2,405 158 -550 -2,871 -
NP 1,863 -2,725 3,963 5,232 1,347 2,568 7,505 -20.70%
-
NP to SH 1,863 -2,725 3,963 5,232 1,347 2,568 7,505 -20.70%
-
Tax Rate -15.57% - 20.69% 31.49% -13.29% 17.64% 27.67% -
Total Cost 32,541 32,041 29,855 29,312 23,543 28,981 29,200 1.82%
-
Net Worth 188,954 186,500 186,500 181,592 176,684 174,230 168,484 1.92%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 2,944 2,699 5,644 5,889 4,907 4,662 5,725 -10.48%
Div Payout % 158.06% 0.00% 142.42% 112.57% 364.36% 181.56% 76.29% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 188,954 186,500 186,500 181,592 176,684 174,230 168,484 1.92%
NOSH 245,395 245,395 245,395 245,395 245,395 245,395 163,576 6.98%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.42% -9.30% 11.72% 15.15% 5.41% 8.14% 20.45% -
ROE 0.99% -1.46% 2.12% 2.88% 0.76% 1.47% 4.45% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.02 11.95 13.78 14.08 10.14 12.86 22.44 -7.53%
EPS 0.76 -1.11 1.61 2.13 0.55 1.05 4.59 -25.87%
DPS 1.20 1.10 2.30 2.40 2.00 1.90 3.50 -16.32%
NAPS 0.77 0.76 0.76 0.74 0.72 0.71 1.03 -4.72%
Adjusted Per Share Value based on latest NOSH - 245,395
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.02 11.95 13.78 14.08 10.14 12.86 14.96 -1.07%
EPS 0.76 -1.11 1.61 2.13 0.55 1.05 3.06 -20.69%
DPS 1.20 1.10 2.30 2.40 2.00 1.90 2.33 -10.46%
NAPS 0.77 0.76 0.76 0.74 0.72 0.71 0.6866 1.92%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.70 0.79 0.825 0.82 0.51 0.67 1.40 -
P/RPS 4.99 6.61 5.99 5.83 5.03 5.21 6.24 -3.65%
P/EPS 92.20 -71.14 51.09 38.46 92.91 64.02 30.51 20.21%
EY 1.08 -1.41 1.96 2.60 1.08 1.56 3.28 -16.88%
DY 1.71 1.39 2.79 2.93 3.92 2.84 2.50 -6.12%
P/NAPS 0.91 1.04 1.09 1.11 0.71 0.94 1.36 -6.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 29/05/23 31/05/22 18/06/21 30/06/20 27/05/19 28/05/18 -
Price 0.725 0.755 0.81 0.79 0.59 0.67 1.25 -
P/RPS 5.17 6.32 5.88 5.61 5.82 5.21 5.57 -1.23%
P/EPS 95.50 -67.99 50.16 37.05 107.49 64.02 27.24 23.23%
EY 1.05 -1.47 1.99 2.70 0.93 1.56 3.67 -18.80%
DY 1.66 1.46 2.84 3.04 3.39 2.84 2.80 -8.33%
P/NAPS 0.94 0.99 1.07 1.07 0.82 0.94 1.21 -4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment