[KOSSAN] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -2.2%
YoY- 11.09%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 701,680 550,533 496,787 490,514 403,773 385,779 303,826 14.95%
PBT 160,836 69,980 54,904 56,084 50,741 60,174 44,805 23.71%
Tax -28,484 -13,271 -10,201 -10,243 -8,903 -11,781 -9,516 20.02%
NP 132,352 56,709 44,703 45,841 41,838 48,393 35,289 24.62%
-
NP to SH 131,057 55,883 44,703 45,510 40,968 47,440 34,593 24.83%
-
Tax Rate 17.71% 18.96% 18.58% 18.26% 17.55% 19.58% 21.24% -
Total Cost 569,328 493,824 452,084 444,673 361,935 337,386 268,537 13.32%
-
Net Worth 1,577,567 13,556 1,221,383 1,131,858 997,570 895,255 773,756 12.59%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,577,567 13,556 1,221,383 1,131,858 997,570 895,255 773,756 12.59%
NOSH 1,278,936 1,278,936 639,468 639,468 639,468 639,468 639,468 12.23%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.86% 10.30% 9.00% 9.35% 10.36% 12.54% 11.61% -
ROE 8.31% 412.22% 3.66% 4.02% 4.11% 5.30% 4.47% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 54.86 43.05 77.69 76.71 63.14 60.33 47.51 2.42%
EPS 10.25 4.37 6.79 7.12 6.41 7.42 5.41 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2335 0.0106 1.91 1.77 1.56 1.40 1.21 0.32%
Adjusted Per Share Value based on latest NOSH - 639,468
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.43 21.52 19.42 19.18 15.79 15.08 11.88 14.95%
EPS 5.12 2.18 1.75 1.78 1.60 1.85 1.35 24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6168 0.0053 0.4775 0.4425 0.39 0.35 0.3025 12.59%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 8.51 3.99 8.44 6.37 6.85 6.50 3.70 -
P/RPS 15.51 9.27 10.86 8.30 10.85 10.77 7.79 12.15%
P/EPS 83.05 91.31 120.73 89.51 106.92 87.62 68.40 3.28%
EY 1.20 1.10 0.83 1.12 0.94 1.14 1.46 -3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.90 3.76 4.42 3.60 4.39 4.64 3.06 14.49%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 22/08/19 17/08/18 24/08/17 23/08/16 20/08/15 20/08/14 -
Price 14.64 4.18 4.43 7.15 6.24 7.31 3.97 -
P/RPS 26.68 9.71 5.70 9.32 9.88 12.12 8.36 21.31%
P/EPS 142.87 95.66 63.37 100.47 97.40 98.54 73.39 11.73%
EY 0.70 1.05 1.58 1.00 1.03 1.01 1.36 -10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.87 3.94 2.32 4.04 4.00 5.22 3.28 23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment