[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 8.54%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,183,637 2,238,068 2,099,504 1,943,564 1,809,365 1,554,012 1,282,232 42.46%
PBT 172,753 180,078 175,556 138,513 125,242 107,814 96,044 47.74%
Tax -41,461 -43,218 -42,132 -35,197 -30,058 -25,876 -23,052 47.73%
NP 131,292 136,860 133,424 103,316 95,184 81,938 72,992 47.74%
-
NP to SH 131,292 136,860 133,424 103,316 95,184 81,938 72,992 47.74%
-
Tax Rate 24.00% 24.00% 24.00% 25.41% 24.00% 24.00% 24.00% -
Total Cost 2,052,345 2,101,208 1,966,080 1,840,248 1,714,181 1,472,074 1,209,240 42.14%
-
Net Worth 528,313 552,886 504,647 444,740 401,188 357,757 374,027 25.81%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 528,313 552,886 504,647 444,740 401,188 357,757 374,027 25.81%
NOSH 1,250,188 1,250,188 1,230,848 1,170,369 1,179,966 1,154,056 1,133,416 6.73%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.01% 6.12% 6.36% 5.32% 5.26% 5.27% 5.69% -
ROE 24.85% 24.75% 26.44% 23.23% 23.73% 22.90% 19.52% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 177.73 182.16 170.57 166.06 153.34 134.66 113.13 35.03%
EPS 10.69 11.14 10.84 8.83 8.07 7.10 6.44 40.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.45 0.41 0.38 0.34 0.31 0.33 19.24%
Adjusted Per Share Value based on latest NOSH - 1,191,582
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 139.85 143.33 134.46 124.47 115.88 99.52 82.12 42.46%
EPS 8.41 8.76 8.54 6.62 6.10 5.25 4.67 47.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3383 0.3541 0.3232 0.2848 0.2569 0.2291 0.2395 25.81%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.28 1.50 1.31 1.27 1.29 1.30 1.16 -
P/RPS 1.28 0.82 0.77 0.76 0.84 0.97 1.03 15.54%
P/EPS 21.34 13.47 12.08 14.39 15.99 18.31 18.01 11.94%
EY 4.69 7.43 8.27 6.95 6.25 5.46 5.55 -10.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.30 3.33 3.20 3.34 3.79 4.19 3.52 31.26%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 -
Price 1.89 2.12 1.45 1.30 1.37 1.31 1.17 -
P/RPS 1.06 1.16 0.85 0.78 0.89 0.97 1.03 1.92%
P/EPS 17.69 19.03 13.38 14.73 16.98 18.45 18.17 -1.76%
EY 5.65 5.25 7.48 6.79 5.89 5.42 5.50 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.71 3.54 3.42 4.03 4.23 3.55 15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment