[CYL] YoY Quarter Result on 31-Jan-2006 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -12.31%
YoY- -4.09%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 16,041 20,842 21,190 16,369 16,383 12,136 0 -
PBT 1,044 1,568 1,858 1,148 1,150 1,724 -1 -
Tax 611 696 0 -115 -73 -423 0 -
NP 1,655 2,264 1,858 1,033 1,077 1,301 -1 -
-
NP to SH 1,655 2,264 1,858 1,033 1,077 1,301 -1 -
-
Tax Rate -58.52% -44.39% 0.00% 10.02% 6.35% 24.54% - -
Total Cost 14,386 18,578 19,332 15,336 15,306 10,835 1 392.44%
-
Net Worth 73,049 70,123 67,926 65,189 59,833 57,043 284 151.97%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div 3,987 3,005 2,996 - - - - -
Div Payout % 240.96% 132.74% 161.29% - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 73,049 70,123 67,926 65,189 59,833 57,043 284 151.97%
NOSH 99,698 100,176 99,892 100,291 99,722 100,076 499 141.59%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 10.32% 10.86% 8.77% 6.31% 6.57% 10.72% 0.00% -
ROE 2.27% 3.23% 2.74% 1.58% 1.80% 2.28% -0.35% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 16.09 20.81 21.21 16.32 16.43 12.13 0.00 -
EPS 1.66 2.26 1.86 1.03 1.08 1.30 -0.20 -
DPS 4.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.7327 0.70 0.68 0.65 0.60 0.57 0.57 4.26%
Adjusted Per Share Value based on latest NOSH - 100,291
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 16.04 20.84 21.19 16.37 16.38 12.14 0.00 -
EPS 1.66 2.26 1.86 1.03 1.08 1.30 0.00 -
DPS 3.99 3.01 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.7305 0.7012 0.6793 0.6519 0.5983 0.5704 0.0028 152.56%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 - -
Price 0.50 0.20 0.44 0.41 0.49 0.73 0.00 -
P/RPS 3.11 0.96 2.07 2.51 2.98 6.02 0.00 -
P/EPS 30.12 8.85 23.66 39.81 45.37 56.15 0.00 -
EY 3.32 11.30 4.23 2.51 2.20 1.78 0.00 -
DY 8.00 15.00 6.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.29 0.65 0.63 0.82 1.28 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 31/03/08 30/03/07 30/03/06 28/03/05 29/03/04 16/04/03 -
Price 0.40 0.38 0.42 0.38 0.49 0.70 0.00 -
P/RPS 2.49 1.83 1.98 2.33 2.98 5.77 0.00 -
P/EPS 24.10 16.81 22.58 36.89 45.37 53.85 0.00 -
EY 4.15 5.95 4.43 2.71 2.20 1.86 0.00 -
DY 10.00 7.89 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.62 0.58 0.82 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment