[CYL] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 162.04%
YoY- 21.85%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 14,911 18,315 16,041 20,842 21,190 16,369 16,383 -1.55%
PBT 1,226 802 1,044 1,568 1,858 1,148 1,150 1.07%
Tax -145 -301 611 696 0 -115 -73 12.11%
NP 1,081 501 1,655 2,264 1,858 1,033 1,077 0.06%
-
NP to SH 1,081 501 1,655 2,264 1,858 1,033 1,077 0.06%
-
Tax Rate 11.83% 37.53% -58.52% -44.39% 0.00% 10.02% 6.35% -
Total Cost 13,830 17,814 14,386 18,578 19,332 15,336 15,306 -1.67%
-
Net Worth 79,843 73,196 73,049 70,123 67,926 65,189 59,833 4.92%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 4,003 4,008 3,987 3,005 2,996 - - -
Div Payout % 370.37% 800.00% 240.96% 132.74% 161.29% - - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 79,843 73,196 73,049 70,123 67,926 65,189 59,833 4.92%
NOSH 100,092 100,200 99,698 100,176 99,892 100,291 99,722 0.06%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 7.25% 2.74% 10.32% 10.86% 8.77% 6.31% 6.57% -
ROE 1.35% 0.68% 2.27% 3.23% 2.74% 1.58% 1.80% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 14.90 18.28 16.09 20.81 21.21 16.32 16.43 -1.61%
EPS 1.08 0.50 1.66 2.26 1.86 1.03 1.08 0.00%
DPS 4.00 4.00 4.00 3.00 3.00 0.00 0.00 -
NAPS 0.7977 0.7305 0.7327 0.70 0.68 0.65 0.60 4.85%
Adjusted Per Share Value based on latest NOSH - 100,176
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 14.91 18.32 16.04 20.84 21.19 16.37 16.38 -1.55%
EPS 1.08 0.50 1.66 2.26 1.86 1.03 1.08 0.00%
DPS 4.00 4.01 3.99 3.01 3.00 0.00 0.00 -
NAPS 0.7984 0.732 0.7305 0.7012 0.6793 0.6519 0.5983 4.92%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 0.52 0.50 0.50 0.20 0.44 0.41 0.49 -
P/RPS 3.49 2.74 3.11 0.96 2.07 2.51 2.98 2.66%
P/EPS 48.15 100.00 30.12 8.85 23.66 39.81 45.37 0.99%
EY 2.08 1.00 3.32 11.30 4.23 2.51 2.20 -0.93%
DY 7.69 8.00 8.00 15.00 6.82 0.00 0.00 -
P/NAPS 0.65 0.68 0.68 0.29 0.65 0.63 0.82 -3.79%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 30/03/11 31/03/10 30/03/09 31/03/08 30/03/07 30/03/06 28/03/05 -
Price 0.50 0.51 0.40 0.38 0.42 0.38 0.49 -
P/RPS 3.36 2.79 2.49 1.83 1.98 2.33 2.98 2.01%
P/EPS 46.30 102.00 24.10 16.81 22.58 36.89 45.37 0.33%
EY 2.16 0.98 4.15 5.95 4.43 2.71 2.20 -0.30%
DY 8.00 7.84 10.00 7.89 7.14 0.00 0.00 -
P/NAPS 0.63 0.70 0.55 0.54 0.62 0.58 0.82 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment