[CYL] YoY Quarter Result on 31-Jul-2004 [#2]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
29-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 21.94%
YoY- -50.83%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 19,115 19,207 16,959 16,091 15,969 0 -
PBT 1,003 1,749 1,066 1,149 2,415 0 -
Tax -150 -305 -50 -143 -369 0 -
NP 853 1,444 1,016 1,006 2,046 0 -
-
NP to SH 853 1,444 1,016 1,006 2,046 0 -
-
Tax Rate 14.96% 17.44% 4.69% 12.45% 15.28% - -
Total Cost 18,262 17,763 15,943 15,085 13,923 0 -
-
Net Worth 67,236 65,180 62,752 58,766 55,890 0 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 3,010 - - - 748 - -
Div Payout % 352.94% - - - 36.59% - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 67,236 65,180 62,752 58,766 55,890 0 -
NOSH 100,352 100,277 99,607 99,603 99,804 0 -
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 4.46% 7.52% 5.99% 6.25% 12.81% 0.00% -
ROE 1.27% 2.22% 1.62% 1.71% 3.66% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 19.05 19.15 17.03 16.15 16.00 0.00 -
EPS 0.85 1.44 1.02 1.01 2.05 0.00 -
DPS 3.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.67 0.65 0.63 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,603
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 19.12 19.21 16.96 16.09 15.97 0.00 -
EPS 0.85 1.44 1.02 1.01 2.05 0.00 -
DPS 3.01 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.6724 0.6518 0.6275 0.5877 0.5589 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 - -
Price 0.62 0.41 0.41 0.52 0.61 0.00 -
P/RPS 3.25 2.14 2.41 3.22 3.81 0.00 -
P/EPS 72.94 28.47 40.20 51.49 29.76 0.00 -
EY 1.37 3.51 2.49 1.94 3.36 0.00 -
DY 4.84 0.00 0.00 0.00 1.23 0.00 -
P/NAPS 0.93 0.63 0.65 0.88 1.09 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 26/09/07 27/09/06 28/09/05 29/09/04 30/09/03 - -
Price 0.46 0.37 0.40 0.50 0.58 0.00 -
P/RPS 2.41 1.93 2.35 3.10 3.62 0.00 -
P/EPS 54.12 25.69 39.22 49.50 28.29 0.00 -
EY 1.85 3.89 2.55 2.02 3.53 0.00 -
DY 6.52 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 0.69 0.57 0.63 0.85 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment