[CYL] YoY Quarter Result on 31-Oct-2004 [#3]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
30-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -14.31%
YoY- -59.96%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 18,899 19,512 17,868 16,667 14,926 0 -
PBT 989 904 1,408 997 2,535 0 -
Tax -125 -95 -230 -135 -382 0 -
NP 864 809 1,178 862 2,153 0 -
-
NP to SH 864 809 1,178 862 2,153 0 -
-
Tax Rate 12.64% 10.51% 16.34% 13.54% 15.07% - -
Total Cost 18,035 18,703 16,690 15,805 12,773 0 -
-
Net Worth 68,316 65,918 63,891 59,137 56,078 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - 1,497 751 - - -
Div Payout % - - 127.12% 87.21% - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 68,316 65,918 63,891 59,137 56,078 0 -
NOSH 100,465 99,876 99,830 100,232 100,139 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 4.57% 4.15% 6.59% 5.17% 14.42% 0.00% -
ROE 1.26% 1.23% 1.84% 1.46% 3.84% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 18.81 19.54 17.90 16.63 14.91 0.00 -
EPS 0.86 0.81 1.18 0.86 2.15 0.00 -
DPS 0.00 0.00 1.50 0.75 0.00 0.00 -
NAPS 0.68 0.66 0.64 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,232
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 18.82 19.43 17.79 16.60 14.86 0.00 -
EPS 0.86 0.81 1.17 0.86 2.14 0.00 -
DPS 0.00 0.00 1.49 0.75 0.00 0.00 -
NAPS 0.6803 0.6564 0.6362 0.5889 0.5584 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 - -
Price 0.45 0.40 0.40 0.48 0.70 0.00 -
P/RPS 2.39 2.05 2.23 2.89 4.70 0.00 -
P/EPS 52.33 49.38 33.90 55.81 32.56 0.00 -
EY 1.91 2.02 2.95 1.79 3.07 0.00 -
DY 0.00 0.00 3.75 1.56 0.00 0.00 -
P/NAPS 0.66 0.61 0.63 0.81 1.25 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 18/12/07 21/12/06 23/12/05 30/12/04 24/12/03 - -
Price 0.42 0.43 0.42 0.57 0.72 0.00 -
P/RPS 2.23 2.20 2.35 3.43 4.83 0.00 -
P/EPS 48.84 53.09 35.59 66.28 33.49 0.00 -
EY 2.05 1.88 2.81 1.51 2.99 0.00 -
DY 0.00 0.00 3.57 1.32 0.00 0.00 -
P/NAPS 0.62 0.65 0.66 0.97 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment