[CYL] YoY Quarter Result on 31-Oct-2010 [#3]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
17-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 35.18%
YoY- -27.87%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 15,564 15,469 15,241 13,924 16,585 22,987 18,899 -3.18%
PBT 521 836 513 684 879 1,396 989 -10.12%
Tax -250 -120 -50 -50 0 -200 -125 12.23%
NP 271 716 463 634 879 1,196 864 -17.55%
-
NP to SH 271 716 463 634 879 1,196 864 -17.55%
-
Tax Rate 47.98% 14.35% 9.75% 7.31% 0.00% 14.33% 12.64% -
Total Cost 15,293 14,753 14,778 13,290 15,706 21,791 18,035 -2.70%
-
Net Worth 75,139 77,590 78,377 79,199 72,437 71,371 68,316 1.59%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 75,139 77,590 78,377 79,199 72,437 71,371 68,316 1.59%
NOSH 100,000 100,000 100,652 100,634 99,886 99,666 100,465 -0.07%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 1.74% 4.63% 3.04% 4.55% 5.30% 5.20% 4.57% -
ROE 0.36% 0.92% 0.59% 0.80% 1.21% 1.68% 1.26% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 15.56 15.47 15.14 13.84 16.60 23.06 18.81 -3.10%
EPS 0.27 0.72 0.46 0.63 0.88 1.20 0.86 -17.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7514 0.7759 0.7787 0.787 0.7252 0.7161 0.68 1.67%
Adjusted Per Share Value based on latest NOSH - 100,634
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 15.56 15.47 15.24 13.92 16.59 22.99 18.90 -3.18%
EPS 0.27 0.72 0.46 0.63 0.88 1.20 0.86 -17.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7514 0.7759 0.7838 0.792 0.7244 0.7137 0.6832 1.59%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.53 0.47 0.445 0.52 0.55 0.45 0.45 -
P/RPS 3.41 3.04 2.94 3.76 3.31 1.95 2.39 6.09%
P/EPS 195.57 65.64 96.74 82.54 62.50 37.50 52.33 24.54%
EY 0.51 1.52 1.03 1.21 1.60 2.67 1.91 -19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.57 0.66 0.76 0.63 0.66 1.22%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 13/12/12 08/12/11 17/12/10 17/12/09 17/12/08 18/12/07 -
Price 0.54 0.50 0.46 0.50 0.48 0.37 0.42 -
P/RPS 3.47 3.23 3.04 3.61 2.89 1.60 2.23 7.64%
P/EPS 199.26 69.83 100.00 79.37 54.55 30.83 48.84 26.38%
EY 0.50 1.43 1.00 1.26 1.83 3.24 2.05 -20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.64 0.59 0.64 0.66 0.52 0.62 2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment