[KERJAYA] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 38.37%
YoY- -25.13%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 58,996 57,686 54,682 51,475 47,833 50,209 38,743 32.32%
PBT 4,729 5,341 4,633 3,825 2,427 2,802 2,557 50.61%
Tax -2,788 -2,879 -2,556 -2,038 -1,087 -557 -404 262.04%
NP 1,941 2,462 2,077 1,787 1,340 2,245 2,153 -6.67%
-
NP to SH 1,941 2,462 2,077 1,612 1,165 2,070 1,978 -1.24%
-
Tax Rate 58.96% 53.90% 55.17% 53.28% 44.79% 19.88% 15.80% -
Total Cost 57,055 55,224 52,605 49,688 46,493 47,964 36,590 34.43%
-
Net Worth 61,707 39,120 32,376 31,477 19,795 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 593 593 593 593 1,694 1,694 1,694 -50.29%
Div Payout % 30.60% 24.12% 28.59% 36.84% 145.47% 81.87% 85.68% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 61,707 39,120 32,376 31,477 19,795 0 0 -
NOSH 56,097 34,316 19,863 19,797 19,795 25,555 19,886 99.52%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.29% 4.27% 3.80% 3.47% 2.80% 4.47% 5.56% -
ROE 3.15% 6.29% 6.42% 5.12% 5.89% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 105.17 168.10 275.30 260.01 241.63 196.47 194.82 -33.67%
EPS 3.46 7.17 10.46 8.14 5.89 8.10 9.95 -50.51%
DPS 1.06 1.73 2.99 3.00 8.56 6.63 8.52 -75.04%
NAPS 1.10 1.14 1.63 1.59 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,797
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.66 4.55 4.32 4.06 3.77 3.96 3.06 32.33%
EPS 0.15 0.19 0.16 0.13 0.09 0.16 0.16 -4.20%
DPS 0.05 0.05 0.05 0.05 0.13 0.13 0.13 -47.08%
NAPS 0.0487 0.0309 0.0255 0.0248 0.0156 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 01/10/01 - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment