[ASTINO] YoY TTM Result on 31-Jan-2018 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
23-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -10.26%
YoY- -4.38%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 554,722 596,399 553,408 536,363 485,396 470,942 502,547 1.65%
PBT 49,711 33,095 26,217 47,961 44,785 24,824 42,746 2.54%
Tax -9,683 -8,140 -5,447 -13,514 -8,760 -6,152 -11,268 -2.49%
NP 40,028 24,955 20,770 34,447 36,025 18,672 31,478 4.08%
-
NP to SH 40,028 24,955 20,770 34,447 36,025 18,672 31,478 4.08%
-
Tax Rate 19.48% 24.60% 20.78% 28.18% 19.56% 24.78% 26.36% -
Total Cost 514,694 571,444 532,638 501,916 449,371 452,270 471,069 1.48%
-
Net Worth 428,353 391,999 370,993 355,050 321,992 292,706 282,470 7.17%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - 2,729 - 2,728 5,189 15,952 -
Div Payout % - - 13.14% - 7.57% 27.79% 50.68% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 428,353 391,999 370,993 355,050 321,992 292,706 282,470 7.17%
NOSH 274,117 274,117 274,117 274,117 274,117 273,557 274,243 -0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 7.22% 4.18% 3.75% 6.42% 7.42% 3.96% 6.26% -
ROE 9.34% 6.37% 5.60% 9.70% 11.19% 6.38% 11.14% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 205.91 219.09 202.87 196.39 177.88 172.15 183.25 1.96%
EPS 14.86 9.17 7.61 12.61 13.20 6.83 11.48 4.39%
DPS 0.00 0.00 1.00 0.00 1.00 1.90 5.82 -
NAPS 1.59 1.44 1.36 1.30 1.18 1.07 1.03 7.49%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 112.43 120.87 112.16 108.70 98.38 95.45 101.85 1.65%
EPS 8.11 5.06 4.21 6.98 7.30 3.78 6.38 4.07%
DPS 0.00 0.00 0.55 0.00 0.55 1.05 3.23 -
NAPS 0.8681 0.7945 0.7519 0.7196 0.6526 0.5932 0.5725 7.17%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.86 0.685 0.68 1.13 0.715 0.66 0.76 -
P/RPS 0.42 0.31 0.34 0.58 0.40 0.38 0.41 0.40%
P/EPS 5.79 7.47 8.93 8.96 5.42 9.67 6.62 -2.20%
EY 17.28 13.38 11.20 11.16 18.46 10.34 15.10 2.27%
DY 0.00 0.00 1.47 0.00 1.40 2.87 7.65 -
P/NAPS 0.54 0.48 0.50 0.87 0.61 0.62 0.74 -5.11%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/03/21 20/03/20 29/03/19 23/03/18 24/03/17 25/03/16 30/03/15 -
Price 1.07 0.435 0.67 0.875 0.75 0.65 0.715 -
P/RPS 0.52 0.20 0.33 0.45 0.42 0.38 0.39 4.90%
P/EPS 7.20 4.75 8.80 6.94 5.68 9.52 6.23 2.43%
EY 13.89 21.07 11.36 14.41 17.60 10.50 16.05 -2.37%
DY 0.00 0.00 1.49 0.00 1.33 2.92 8.14 -
P/NAPS 0.67 0.30 0.49 0.67 0.64 0.61 0.69 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment