[ABLEGLOB] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -106.51%
YoY- -105.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 123,410 115,357 113,630 58,757 61,540 61,147 28,569 27.58%
PBT 8,739 12,529 9,216 -548 7,764 6,656 3,504 16.43%
Tax -1,877 -2,562 -2,597 295 -2,104 -1,402 -1,527 3.49%
NP 6,862 9,967 6,619 -253 5,660 5,254 1,977 23.02%
-
NP to SH 6,884 9,365 6,683 -334 5,660 5,254 1,977 23.09%
-
Tax Rate 21.48% 20.45% 28.18% - 27.10% 21.06% 43.58% -
Total Cost 116,548 105,390 107,011 59,010 55,880 55,893 26,592 27.89%
-
Net Worth 256,084 208,940 191,342 231,325 167,184 114,734 98,191 17.30%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 2,753 - 3,266 - - - - -
Div Payout % 40.00% - 48.88% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 256,084 208,940 191,342 231,325 167,184 114,734 98,191 17.30%
NOSH 275,360 93,276 93,337 123,703 93,399 69,960 65,900 26.88%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.56% 8.64% 5.83% -0.43% 9.20% 8.59% 6.92% -
ROE 2.69% 4.48% 3.49% -0.14% 3.39% 4.58% 2.01% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 44.82 123.67 121.74 47.50 65.89 87.40 43.35 0.55%
EPS 2.50 10.04 7.16 -0.27 6.06 7.51 3.00 -2.99%
DPS 1.00 0.00 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.93 2.24 2.05 1.87 1.79 1.64 1.49 -7.54%
Adjusted Per Share Value based on latest NOSH - 123,703
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 39.75 37.16 36.60 18.93 19.82 19.69 9.20 27.59%
EPS 2.22 3.02 2.15 -0.11 1.82 1.69 0.64 23.01%
DPS 0.89 0.00 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.673 0.6163 0.7451 0.5385 0.3695 0.3163 17.30%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.59 2.05 1.51 1.69 1.90 1.28 0.80 -
P/RPS 3.55 1.66 1.24 3.56 2.88 1.46 1.85 11.46%
P/EPS 63.60 20.42 21.09 -625.93 31.35 17.04 26.67 15.57%
EY 1.57 4.90 4.74 -0.16 3.19 5.87 3.75 -13.49%
DY 0.63 0.00 2.32 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.92 0.74 0.90 1.06 0.78 0.54 21.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 24/08/11 -
Price 1.43 2.37 1.28 1.71 1.88 1.85 0.85 -
P/RPS 3.19 1.92 1.05 3.60 2.85 2.12 1.96 8.44%
P/EPS 57.20 23.61 17.88 -633.33 31.02 24.63 28.33 12.41%
EY 1.75 4.24 5.59 -0.16 3.22 4.06 3.53 -11.02%
DY 0.70 0.00 2.73 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.06 0.62 0.91 1.05 1.13 0.57 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment