[ABLEGLOB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 1.58%
YoY- 7.73%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 115,357 113,630 58,757 61,540 61,147 28,569 23,459 30.37%
PBT 12,529 9,216 -548 7,764 6,656 3,504 1,990 35.84%
Tax -2,562 -2,597 295 -2,104 -1,402 -1,527 -514 30.66%
NP 9,967 6,619 -253 5,660 5,254 1,977 1,476 37.44%
-
NP to SH 9,365 6,683 -334 5,660 5,254 1,977 1,476 36.02%
-
Tax Rate 20.45% 28.18% - 27.10% 21.06% 43.58% 25.83% -
Total Cost 105,390 107,011 59,010 55,880 55,893 26,592 21,983 29.82%
-
Net Worth 208,940 191,342 231,325 167,184 114,734 98,191 92,908 14.44%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - 3,266 - - - - 1,647 -
Div Payout % - 48.88% - - - - 111.61% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 208,940 191,342 231,325 167,184 114,734 98,191 92,908 14.44%
NOSH 93,276 93,337 123,703 93,399 69,960 65,900 65,892 5.95%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.64% 5.83% -0.43% 9.20% 8.59% 6.92% 6.29% -
ROE 4.48% 3.49% -0.14% 3.39% 4.58% 2.01% 1.59% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 123.67 121.74 47.50 65.89 87.40 43.35 35.60 23.04%
EPS 10.04 7.16 -0.27 6.06 7.51 3.00 2.24 28.37%
DPS 0.00 3.50 0.00 0.00 0.00 0.00 2.50 -
NAPS 2.24 2.05 1.87 1.79 1.64 1.49 1.41 8.01%
Adjusted Per Share Value based on latest NOSH - 93,399
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.16 36.60 18.93 19.82 19.69 9.20 7.56 30.36%
EPS 3.02 2.15 -0.11 1.82 1.69 0.64 0.48 35.83%
DPS 0.00 1.05 0.00 0.00 0.00 0.00 0.53 -
NAPS 0.673 0.6163 0.7451 0.5385 0.3695 0.3163 0.2993 14.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.05 1.51 1.69 1.90 1.28 0.80 0.60 -
P/RPS 1.66 1.24 3.56 2.88 1.46 1.85 1.69 -0.29%
P/EPS 20.42 21.09 -625.93 31.35 17.04 26.67 26.79 -4.42%
EY 4.90 4.74 -0.16 3.19 5.87 3.75 3.73 4.64%
DY 0.00 2.32 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 0.92 0.74 0.90 1.06 0.78 0.54 0.43 13.50%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 24/08/11 25/08/10 -
Price 2.37 1.28 1.71 1.88 1.85 0.85 0.75 -
P/RPS 1.92 1.05 3.60 2.85 2.12 1.96 2.11 -1.55%
P/EPS 23.61 17.88 -633.33 31.02 24.63 28.33 33.48 -5.65%
EY 4.24 5.59 -0.16 3.22 4.06 3.53 2.99 5.98%
DY 0.00 2.73 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 1.06 0.62 0.91 1.05 1.13 0.57 0.53 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment