[ABLEGLOB] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -106.51%
YoY- -105.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 90,778 105,906 90,661 58,757 61,454 64,577 63,473 26.96%
PBT 6,115 7,285 3,996 -548 7,625 4,928 8,167 -17.55%
Tax -1,391 -3,031 -1,058 295 -2,546 -1,130 -2,673 -35.32%
NP 4,724 4,254 2,938 -253 5,079 3,798 5,494 -9.58%
-
NP to SH 3,981 5,218 2,962 -334 5,132 3,920 5,433 -18.73%
-
Tax Rate 22.75% 41.61% 26.48% - 33.39% 22.93% 32.73% -
Total Cost 86,054 101,652 87,723 59,010 56,375 60,779 57,979 30.14%
-
Net Worth 184,599 181,020 176,779 231,325 176,412 92,576 166,956 6.93%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 3,263 - - - 1,886 - 2,767 11.63%
Div Payout % 81.97% - - - 36.76% - 50.93% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 184,599 181,020 176,779 231,325 176,412 92,576 166,956 6.93%
NOSH 93,231 93,309 94,031 123,703 94,338 92,576 92,241 0.71%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.20% 4.02% 3.24% -0.43% 8.26% 5.88% 8.66% -
ROE 2.16% 2.88% 1.68% -0.14% 2.91% 4.23% 3.25% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 97.37 113.50 96.42 47.50 65.14 69.76 68.81 26.06%
EPS 4.27 5.59 3.15 -0.27 5.44 4.20 5.89 -19.31%
DPS 3.50 0.00 0.00 0.00 2.00 0.00 3.00 10.83%
NAPS 1.98 1.94 1.88 1.87 1.87 1.00 1.81 6.17%
Adjusted Per Share Value based on latest NOSH - 123,703
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 29.53 34.45 29.49 19.11 19.99 21.00 20.64 26.99%
EPS 1.29 1.70 0.96 -0.11 1.67 1.27 1.77 -19.02%
DPS 1.06 0.00 0.00 0.00 0.61 0.00 0.90 11.53%
NAPS 0.6004 0.5888 0.575 0.7524 0.5738 0.3011 0.543 6.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.49 1.35 1.50 1.69 1.67 1.67 1.73 -
P/RPS 1.53 1.19 1.56 3.56 2.56 2.39 2.51 -28.13%
P/EPS 34.89 24.14 47.62 -625.93 30.70 39.44 29.37 12.17%
EY 2.87 4.14 2.10 -0.16 3.26 2.54 3.40 -10.69%
DY 2.35 0.00 0.00 0.00 1.20 0.00 1.73 22.67%
P/NAPS 0.75 0.70 0.80 0.90 0.89 1.67 0.96 -15.18%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 25/11/14 20/08/14 21/05/14 28/02/14 20/11/13 -
Price 1.60 1.61 1.44 1.71 1.73 1.70 1.77 -
P/RPS 1.64 1.42 1.49 3.60 2.66 2.44 2.57 -25.89%
P/EPS 37.47 28.79 45.71 -633.33 31.80 40.15 30.05 15.86%
EY 2.67 3.47 2.19 -0.16 3.14 2.49 3.33 -13.70%
DY 2.19 0.00 0.00 0.00 1.16 0.00 1.69 18.87%
P/NAPS 0.81 0.83 0.77 0.91 0.93 1.70 0.98 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment