[ABLEGLOB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 67.87%
YoY- 2100.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 115,577 123,410 115,357 113,630 58,757 61,540 61,147 11.18%
PBT 5,750 8,739 12,529 9,216 -548 7,764 6,656 -2.40%
Tax -2,158 -1,877 -2,562 -2,597 295 -2,104 -1,402 7.44%
NP 3,592 6,862 9,967 6,619 -253 5,660 5,254 -6.13%
-
NP to SH 3,462 6,884 9,365 6,683 -334 5,660 5,254 -6.71%
-
Tax Rate 37.53% 21.48% 20.45% 28.18% - 27.10% 21.06% -
Total Cost 111,985 116,548 105,390 107,011 59,010 55,880 55,893 12.27%
-
Net Worth 294,949 256,084 208,940 191,342 231,325 167,184 114,734 17.03%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 1,552 2,753 - 3,266 - - - -
Div Payout % 44.84% 40.00% - 48.88% - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 294,949 256,084 208,940 191,342 231,325 167,184 114,734 17.03%
NOSH 310,470 275,360 93,276 93,337 123,703 93,399 69,960 28.17%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.11% 5.56% 8.64% 5.83% -0.43% 9.20% 8.59% -
ROE 1.17% 2.69% 4.48% 3.49% -0.14% 3.39% 4.58% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.23 44.82 123.67 121.74 47.50 65.89 87.40 -13.25%
EPS 1.12 2.50 10.04 7.16 -0.27 6.06 7.51 -27.16%
DPS 0.50 1.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.95 0.93 2.24 2.05 1.87 1.79 1.64 -8.69%
Adjusted Per Share Value based on latest NOSH - 93,337
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 37.23 39.75 37.16 36.60 18.93 19.82 19.69 11.19%
EPS 1.12 2.22 3.02 2.15 -0.11 1.82 1.69 -6.62%
DPS 0.50 0.89 0.00 1.05 0.00 0.00 0.00 -
NAPS 0.95 0.8248 0.673 0.6163 0.7451 0.5385 0.3695 17.03%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.95 1.59 2.05 1.51 1.69 1.90 1.28 -
P/RPS 2.55 3.55 1.66 1.24 3.56 2.88 1.46 9.73%
P/EPS 85.20 63.60 20.42 21.09 -625.93 31.35 17.04 30.75%
EY 1.17 1.57 4.90 4.74 -0.16 3.19 5.87 -23.56%
DY 0.53 0.63 0.00 2.32 0.00 0.00 0.00 -
P/NAPS 1.00 1.71 0.92 0.74 0.90 1.06 0.78 4.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 21/08/13 29/08/12 -
Price 0.955 1.43 2.37 1.28 1.71 1.88 1.85 -
P/RPS 2.57 3.19 1.92 1.05 3.60 2.85 2.12 3.25%
P/EPS 85.64 57.20 23.61 17.88 -633.33 31.02 24.63 23.07%
EY 1.17 1.75 4.24 5.59 -0.16 3.22 4.06 -18.71%
DY 0.52 0.70 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 1.01 1.54 1.06 0.62 0.91 1.05 1.13 -1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment