[LFECORP] YoY Quarter Result on 31-Jan-2014 [#2]

Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- 3160.0%
YoY- 5.84%
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 5,471 8,349 8,849 7,374 15,925 2,837 0 -
PBT 538 322 130 326 241 -1,613 0 -
Tax 0 0 0 0 67 -2 0 -
NP 538 322 130 326 308 -1,615 0 -
-
NP to SH 538 322 130 326 308 -1,615 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -27.80% - - -
Total Cost 4,933 8,027 8,719 7,048 15,617 4,452 0 -
-
Net Worth 50,838 36,590 14,733 12,010 -1,711 26,350 0 -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 50,838 36,590 14,733 12,010 -1,711 26,350 0 -
NOSH 181,566 146,363 86,666 85,789 85,555 85,000 84,946 13.48%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 9.83% 3.86% 1.47% 4.42% 1.93% -56.93% 0.00% -
ROE 1.06% 0.88% 0.88% 2.71% 0.00% -6.13% 0.00% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 3.01 5.70 10.21 8.60 18.61 3.34 0.00 -
EPS 0.30 0.22 0.15 0.38 0.36 -1.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.17 0.14 -0.02 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,789
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 0.49 0.75 0.79 0.66 1.43 0.25 0.00 -
EPS 0.05 0.03 0.01 0.03 0.03 -0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0456 0.0328 0.0132 0.0108 -0.0015 0.0236 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.305 0.29 0.17 0.115 0.05 0.17 0.13 -
P/RPS 10.12 5.08 1.66 1.34 0.27 5.09 0.00 -
P/EPS 102.93 131.82 113.33 30.26 13.89 -8.95 0.00 -
EY 0.97 0.76 0.88 3.30 7.20 -11.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 1.00 0.82 0.00 0.55 0.00 -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 21/03/17 30/03/16 26/03/15 27/03/14 22/03/13 26/03/12 - -
Price 0.32 0.265 0.12 0.115 0.045 0.14 0.00 -
P/RPS 10.62 4.65 1.18 1.34 0.24 4.19 0.00 -
P/EPS 107.99 120.45 80.00 30.26 12.50 -7.37 0.00 -
EY 0.93 0.83 1.25 3.30 8.00 -13.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.06 0.71 0.82 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment