[LFECORP] YoY Cumulative Quarter Result on 31-Jan-2014 [#2]

Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- 3270.0%
YoY- -71.82%
View:
Show?
Cumulative Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 8,818 12,281 16,588 18,752 30,389 8,544 0 -
PBT 1,062 610 523 337 1,196 -3,531 0 -
Tax 0 0 0 0 0 1 0 -
NP 1,062 610 523 337 1,196 -3,530 0 -
-
NP to SH 1,062 610 523 337 1,196 -3,530 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 7,756 11,671 16,065 18,415 29,193 12,074 0 -
-
Net Worth 50,838 37,195 14,340 11,794 -1,696 26,305 0 -
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 50,838 37,195 14,340 11,794 -1,696 26,305 0 -
NOSH 181,566 148,780 84,354 84,249 84,822 84,855 84,866 13.50%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 12.04% 4.97% 3.15% 1.80% 3.94% -41.32% 0.00% -
ROE 2.09% 1.64% 3.65% 2.86% 0.00% -13.42% 0.00% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 4.86 8.25 19.66 22.26 35.83 10.07 0.00 -
EPS 0.59 0.41 0.62 0.40 1.41 -4.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.25 0.17 0.14 -0.02 0.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,789
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 0.79 1.10 1.49 1.68 2.72 0.77 0.00 -
EPS 0.10 0.05 0.05 0.03 0.11 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0456 0.0333 0.0128 0.0106 -0.0015 0.0236 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.305 0.29 0.17 0.115 0.05 0.17 0.13 -
P/RPS 6.28 3.51 0.86 0.52 0.14 1.69 0.00 -
P/EPS 52.14 70.73 27.42 28.75 3.55 -4.09 0.00 -
EY 1.92 1.41 3.65 3.48 28.20 -24.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.16 1.00 0.82 0.00 0.55 0.00 -
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 21/03/17 30/03/16 26/03/15 27/03/14 22/03/13 26/03/12 - -
Price 0.32 0.265 0.12 0.115 0.045 0.14 0.00 -
P/RPS 6.59 3.21 0.61 0.52 0.13 1.39 0.00 -
P/EPS 54.71 64.63 19.35 28.75 3.19 -3.37 0.00 -
EY 1.83 1.55 5.17 3.48 31.33 -29.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.06 0.71 0.82 0.00 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment