[CENBOND] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 5.26%
YoY- -1.59%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 43,683 56,902 44,445 37,645 37,064 33,022 31,982 5.32%
PBT 4,885 4,142 3,806 3,094 3,175 3,524 3,818 4.18%
Tax -1,776 -1,314 -1,212 -768 -827 -475 -1,108 8.17%
NP 3,109 2,828 2,594 2,326 2,348 3,049 2,710 2.31%
-
NP to SH 3,903 2,730 2,534 2,223 2,259 3,049 2,710 6.26%
-
Tax Rate 36.36% 31.72% 31.84% 24.82% 26.05% 13.48% 29.02% -
Total Cost 40,574 54,074 41,851 35,319 34,716 29,973 29,272 5.58%
-
Net Worth 108,083 98,184 85,267 84,113 76,936 67,222 50,247 13.60%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 108,083 98,184 85,267 84,113 76,936 67,222 50,247 13.60%
NOSH 120,092 119,736 120,094 120,162 120,212 40,013 33,498 23.68%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 7.12% 4.97% 5.84% 6.18% 6.33% 9.23% 8.47% -
ROE 3.61% 2.78% 2.97% 2.64% 2.94% 4.54% 5.39% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 36.37 47.52 37.01 31.33 30.83 82.53 95.47 -14.84%
EPS 3.25 2.28 2.11 1.85 1.88 7.62 8.09 -14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.82 0.71 0.70 0.64 1.68 1.50 -8.15%
Adjusted Per Share Value based on latest NOSH - 120,162
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 36.43 47.45 37.06 31.39 30.91 27.54 26.67 5.33%
EPS 3.25 2.28 2.11 1.85 1.88 2.54 2.26 6.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9013 0.8188 0.711 0.7014 0.6416 0.5606 0.419 13.60%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.68 0.50 0.52 0.51 0.46 0.63 0.00 -
P/RPS 1.87 1.05 1.41 1.63 1.49 0.76 0.00 -
P/EPS 20.92 21.93 24.64 27.57 24.48 8.27 0.00 -
EY 4.78 4.56 4.06 3.63 4.09 12.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.73 0.73 0.72 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 30/11/07 28/11/06 25/11/05 29/11/04 28/11/03 -
Price 0.58 0.45 0.50 0.52 0.39 0.74 0.74 -
P/RPS 1.59 0.95 1.35 1.66 1.26 0.90 0.78 12.59%
P/EPS 17.85 19.74 23.70 28.11 20.75 9.71 9.15 11.77%
EY 5.60 5.07 4.22 3.56 4.82 10.30 10.93 -10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.70 0.74 0.61 0.44 0.49 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment