[CENBOND] YoY Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 2.63%
YoY- 6.93%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 173,346 208,946 166,538 153,764 147,458 136,164 121,414 6.10%
PBT 17,192 15,784 13,234 11,722 11,532 13,816 14,938 2.36%
Tax -5,500 -4,614 -3,528 -2,702 -3,086 -3,314 -4,308 4.15%
NP 11,692 11,170 9,706 9,020 8,446 10,502 10,630 1.59%
-
NP to SH 13,132 10,734 9,420 8,670 8,108 10,502 10,630 3.58%
-
Tax Rate 31.99% 29.23% 26.66% 23.05% 26.76% 23.99% 28.84% -
Total Cost 161,654 197,776 156,832 144,744 139,012 125,662 110,784 6.49%
-
Net Worth 108,032 98,455 85,091 84,058 76,762 67,187 50,236 13.59%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 108,032 98,455 85,091 84,058 76,762 67,187 50,236 13.59%
NOSH 120,036 120,067 119,847 120,083 119,940 39,992 33,490 23.68%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.74% 5.35% 5.83% 5.87% 5.73% 7.71% 8.76% -
ROE 12.16% 10.90% 11.07% 10.31% 10.56% 15.63% 21.16% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 144.41 174.02 138.96 128.05 122.94 340.47 362.53 -14.21%
EPS 10.94 8.94 7.86 7.22 6.76 26.26 31.74 -16.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.82 0.71 0.70 0.64 1.68 1.50 -8.15%
Adjusted Per Share Value based on latest NOSH - 120,162
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 144.55 174.24 138.88 128.22 122.96 113.55 101.25 6.10%
EPS 10.95 8.95 7.86 7.23 6.76 8.76 8.86 3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9009 0.821 0.7096 0.701 0.6401 0.5603 0.4189 13.59%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.68 0.50 0.52 0.51 0.46 0.63 0.00 -
P/RPS 0.47 0.29 0.37 0.40 0.37 0.19 0.00 -
P/EPS 6.22 5.59 6.62 7.06 6.80 2.40 0.00 -
EY 16.09 17.88 15.12 14.16 14.70 41.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.73 0.73 0.72 0.38 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 30/11/07 28/11/06 25/11/05 29/11/04 28/11/03 -
Price 0.58 0.45 0.50 0.52 0.39 0.74 0.74 -
P/RPS 0.40 0.26 0.36 0.41 0.32 0.22 0.20 12.23%
P/EPS 5.30 5.03 6.36 7.20 5.77 2.82 2.33 14.66%
EY 18.86 19.87 15.72 13.88 17.33 35.49 42.89 -12.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.70 0.74 0.61 0.44 0.49 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment