[CENBOND] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 46.62%
YoY- 42.97%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 46,407 44,978 38,953 43,683 56,902 44,445 37,645 3.54%
PBT 6,163 4,860 4,367 4,885 4,142 3,806 3,094 12.15%
Tax -1,642 -1,460 -36 -1,776 -1,314 -1,212 -768 13.48%
NP 4,521 3,400 4,331 3,109 2,828 2,594 2,326 11.70%
-
NP to SH 4,149 3,284 4,165 3,903 2,730 2,534 2,223 10.94%
-
Tax Rate 26.64% 30.04% 0.82% 36.36% 31.72% 31.84% 24.82% -
Total Cost 41,886 41,578 34,622 40,574 54,074 41,851 35,319 2.88%
-
Net Worth 142,696 134,236 122,429 108,083 98,184 85,267 84,113 9.20%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 142,696 134,236 122,429 108,083 98,184 85,267 84,113 9.20%
NOSH 119,913 119,854 120,028 120,092 119,736 120,094 120,162 -0.03%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 9.74% 7.56% 11.12% 7.12% 4.97% 5.84% 6.18% -
ROE 2.91% 2.45% 3.40% 3.61% 2.78% 2.97% 2.64% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.70 37.53 32.45 36.37 47.52 37.01 31.33 3.58%
EPS 3.46 2.74 3.47 3.25 2.28 2.11 1.85 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.12 1.02 0.90 0.82 0.71 0.70 9.23%
Adjusted Per Share Value based on latest NOSH - 120,092
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 38.70 37.51 32.48 36.43 47.45 37.06 31.39 3.54%
EPS 3.46 2.74 3.47 3.25 2.28 2.11 1.85 10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1899 1.1194 1.0209 0.9013 0.8188 0.711 0.7014 9.19%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.09 0.61 0.73 0.68 0.50 0.52 0.51 -
P/RPS 2.82 1.63 2.25 1.87 1.05 1.41 1.63 9.55%
P/EPS 31.50 22.26 21.04 20.92 21.93 24.64 27.57 2.24%
EY 3.17 4.49 4.75 4.78 4.56 4.06 3.63 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.54 0.72 0.76 0.61 0.73 0.73 3.92%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 24/11/10 30/11/09 27/11/08 30/11/07 28/11/06 -
Price 0.98 0.81 0.69 0.58 0.45 0.50 0.52 -
P/RPS 2.53 2.16 2.13 1.59 0.95 1.35 1.66 7.26%
P/EPS 28.32 29.56 19.88 17.85 19.74 23.70 28.11 0.12%
EY 3.53 3.38 5.03 5.60 5.07 4.22 3.56 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.68 0.64 0.55 0.70 0.74 1.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment