[YSPSAH] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -29.36%
YoY- -28.16%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 81,536 71,201 80,537 74,738 71,593 67,539 66,304 3.50%
PBT 9,756 4,363 9,041 6,999 10,090 11,674 7,609 4.22%
Tax -3,134 -1,592 -3,513 -2,183 -3,487 -3,030 -2,650 2.83%
NP 6,622 2,771 5,528 4,816 6,603 8,644 4,959 4.93%
-
NP to SH 6,514 2,792 5,741 4,834 6,729 8,767 4,886 4.90%
-
Tax Rate 32.12% 36.49% 38.86% 31.19% 34.56% 25.96% 34.83% -
Total Cost 74,914 68,430 75,009 69,922 64,990 58,895 61,345 3.38%
-
Net Worth 352,249 341,993 335,080 318,156 297,511 282,806 263,817 4.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 352,249 341,993 335,080 318,156 297,511 282,806 263,817 4.93%
NOSH 140,899 140,767 139,696 138,404 137,047 134,669 134,600 0.76%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.12% 3.89% 6.86% 6.44% 9.22% 12.80% 7.48% -
ROE 1.85% 0.82% 1.71% 1.52% 2.26% 3.10% 1.85% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 57.87 51.01 57.68 54.03 52.22 50.15 49.26 2.71%
EPS 4.62 2.00 4.11 3.49 4.91 6.51 3.63 4.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.40 2.30 2.17 2.10 1.96 4.13%
Adjusted Per Share Value based on latest NOSH - 138,404
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 57.48 50.20 56.78 52.69 50.47 47.61 46.74 3.50%
EPS 4.59 1.97 4.05 3.41 4.74 6.18 3.44 4.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4833 2.411 2.3623 2.243 2.0974 1.9938 1.8599 4.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.93 2.14 1.82 2.85 2.50 2.32 2.40 -
P/RPS 3.34 4.20 3.16 5.27 4.79 4.63 4.87 -6.08%
P/EPS 41.75 106.99 44.26 81.56 50.94 35.64 66.12 -7.37%
EY 2.40 0.93 2.26 1.23 1.96 2.81 1.51 8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.76 1.24 1.15 1.10 1.22 -7.38%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 25/05/21 21/05/20 28/05/19 25/05/18 23/05/17 27/05/16 -
Price 1.98 2.20 2.26 2.49 2.50 2.30 2.31 -
P/RPS 3.42 4.31 3.92 4.61 4.79 4.59 4.69 -5.12%
P/EPS 42.83 109.99 54.96 71.25 50.94 35.33 63.64 -6.38%
EY 2.33 0.91 1.82 1.40 1.96 2.83 1.57 6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.94 1.08 1.15 1.10 1.18 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment