[EKA] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -775.0%
YoY- 98.72%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Revenue 5,522 1,967 18,453 21,804 27,343 47,307 48,902 -21.50%
PBT -1,138 -18,009 -22,319 -216 -8,537 555 -5,871 -16.65%
Tax -159 0 90 0 2,283 426 -670 -14.76%
NP -1,297 -18,009 -22,229 -216 -6,254 981 -6,541 -16.44%
-
NP to SH -1,297 -18,009 -22,229 -216 -6,254 981 -6,541 -16.44%
-
Tax Rate - - - - - -76.76% - -
Total Cost 6,819 19,976 40,682 22,020 33,597 46,326 55,443 -20.76%
-
Net Worth -28,080 -24,959 14,403 21,599 43,227 90,921 77,302 -
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -28,080 -24,959 14,403 21,599 43,227 90,921 77,302 -
NOSH 312,000 312,000 240,053 119,999 120,077 119,634 118,927 11.30%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -23.49% -915.56% -120.46% -0.99% -22.87% 2.07% -13.38% -
ROE 0.00% 0.00% -154.33% -1.00% -14.47% 1.08% -8.46% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.77 0.63 7.69 18.17 22.77 39.54 41.12 -29.48%
EPS -0.42 -5.77 -9.26 -0.18 -5.21 0.82 -5.50 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 0.06 0.18 0.36 0.76 0.65 -
Adjusted Per Share Value based on latest NOSH - 119,999
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.77 0.63 5.91 6.99 8.76 15.16 15.67 -21.50%
EPS -0.42 -5.77 -7.12 -0.07 -2.00 0.31 -2.10 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 0.0462 0.0692 0.1386 0.2914 0.2478 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 30/12/10 31/12/09 31/12/08 -
Price 0.085 0.065 0.16 0.25 0.22 0.44 0.45 -
P/RPS 4.80 10.31 2.08 1.38 0.97 1.11 1.09 17.89%
P/EPS -20.45 -1.13 -1.73 -138.89 -4.22 53.66 -8.18 10.71%
EY -4.89 -88.80 -57.88 -0.72 -23.67 1.86 -12.22 -9.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.67 1.39 0.61 0.58 0.69 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Date 28/02/18 28/02/17 29/08/14 30/08/13 28/02/11 25/02/10 27/02/09 -
Price 0.075 0.075 0.15 0.195 0.20 0.43 0.44 -
P/RPS 4.24 11.90 1.95 1.07 0.88 1.09 1.07 16.52%
P/EPS -18.04 -1.30 -1.62 -108.33 -3.84 52.44 -8.00 9.44%
EY -5.54 -76.96 -61.73 -0.92 -26.04 1.91 -12.50 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 1.08 0.56 0.57 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment