[CHGP] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -23.79%
YoY- 665.27%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 33,411 30,542 39,089 26,626 26,394 23,345 24,391 5.37%
PBT 2,688 758 569 2,368 385 358 692 25.35%
Tax -1,468 -89 -50 0 -127 -102 -335 27.89%
NP 1,220 669 519 2,368 258 256 357 22.70%
-
NP to SH 1,223 669 530 2,380 311 256 359 22.64%
-
Tax Rate 54.61% 11.74% 8.79% 0.00% 32.99% 28.49% 48.41% -
Total Cost 32,191 29,873 38,570 24,258 26,136 23,089 24,034 4.98%
-
Net Worth 119,494 115,600 115,873 102,395 83,025 88,177 71,799 8.85%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 119,494 115,600 115,873 102,395 83,025 88,177 71,799 8.85%
NOSH 330,262 297,110 297,110 276,744 276,750 284,444 276,153 3.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.65% 2.19% 1.33% 8.89% 0.98% 1.10% 1.46% -
ROE 1.02% 0.58% 0.46% 2.32% 0.37% 0.29% 0.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.18 10.30 13.16 9.62 9.54 8.21 8.83 4.00%
EPS 0.41 0.23 0.18 0.86 0.11 0.09 0.13 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.37 0.30 0.31 0.26 7.43%
Adjusted Per Share Value based on latest NOSH - 276,744
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.05 4.62 5.91 4.03 3.99 3.53 3.69 5.36%
EPS 0.18 0.10 0.08 0.36 0.05 0.04 0.05 23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1808 0.1749 0.1753 0.1549 0.1256 0.1334 0.1086 8.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.44 0.27 0.43 0.50 0.105 0.095 0.145 -
P/RPS 3.93 2.62 3.27 5.20 1.10 1.16 1.64 15.66%
P/EPS 107.48 119.63 241.05 58.14 93.44 105.56 111.54 -0.61%
EY 0.93 0.84 0.41 1.72 1.07 0.95 0.90 0.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.69 1.10 1.35 0.35 0.31 0.56 11.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 25/11/19 26/11/18 21/11/17 23/11/16 23/11/15 26/11/14 -
Price 0.48 0.295 0.39 0.53 0.10 0.13 0.125 -
P/RPS 4.29 2.86 2.96 5.51 1.05 1.58 1.42 20.21%
P/EPS 117.25 130.70 218.63 61.63 88.99 144.44 96.15 3.35%
EY 0.85 0.77 0.46 1.62 1.12 0.69 1.04 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.76 1.00 1.43 0.33 0.42 0.48 16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment