[MBWORLD] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[MBWORLD] MB WORLD GROUP BERHAD
Announcement Date
08-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 318.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBWORLD's Result
MBWORLD's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 18,799 14,235 21,182 22,933 0 -
PBT -923 -1,807 2,457 2,522 0 -
Tax 0 -41 -728 -435 0 -
NP -923 -1,848 1,729 2,087 0 -
-
NP to SH -740 -1,848 1,729 2,087 0 -
-
Tax Rate - - 29.63% 17.25% - -
Total Cost 19,722 16,083 19,453 20,846 0 -
-
Net Worth 51,478 64,313 55,142 42,147 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 51,478 64,313 55,142 42,147 0 -
NOSH 80,434 81,409 79,917 67,980 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -4.91% -12.98% 8.16% 9.10% 0.00% -
ROE -1.44% -2.87% 3.14% 4.95% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 23.37 17.49 26.50 33.73 0.00 -
EPS -0.92 -2.27 2.41 3.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.79 0.69 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,980
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.95 9.05 13.46 14.57 0.00 -
EPS -0.47 -1.17 1.10 1.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.4087 0.3504 0.2678 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.32 0.40 0.62 1.03 0.00 -
P/RPS 1.37 2.29 2.34 3.05 0.00 -
P/EPS -34.78 -17.62 28.66 33.55 0.00 -
EY -2.88 -5.67 3.49 2.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.90 1.66 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/07 31/05/06 30/05/05 08/07/04 - -
Price 0.29 0.39 0.52 0.83 0.00 -
P/RPS 1.24 2.23 1.96 2.46 0.00 -
P/EPS -31.52 -17.18 24.04 27.04 0.00 -
EY -3.17 -5.82 4.16 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.75 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment