[GESHEN] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 64.26%
YoY- -60.49%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 65,062 37,467 34,266 56,173 47,872 38,149 17,730 24.17%
PBT 3,410 -5,291 -3,964 2,150 4,825 2,625 1,747 11.78%
Tax -552 3 9 -1,199 -1,485 -1,164 -580 -0.82%
NP 2,858 -5,288 -3,955 951 3,340 1,461 1,167 16.08%
-
NP to SH 2,688 -4,917 -3,619 1,250 3,164 1,056 1,167 14.90%
-
Tax Rate 16.19% - - 55.77% 30.78% 44.34% 33.20% -
Total Cost 62,204 42,755 38,221 55,222 44,532 36,688 16,563 24.65%
-
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
NOSH 110,019 80,019 80,019 80,019 80,000 77,080 76,776 6.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.39% -14.11% -11.54% 1.69% 6.98% 3.83% 6.58% -
ROE 2.64% -5.46% -3.68% 1.28% 3.58% 1.40% 2.41% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.37 48.70 44.54 73.03 62.25 49.49 23.09 17.02%
EPS 2.45 -6.39 -4.70 1.63 4.11 1.37 1.52 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.17 1.28 1.27 1.15 0.98 0.63 6.70%
Adjusted Per Share Value based on latest NOSH - 80,019
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 48.40 27.87 25.49 41.79 35.61 28.38 13.19 24.16%
EPS 2.00 -3.66 -2.69 0.93 2.35 0.79 0.87 14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.6696 0.7325 0.7267 0.6579 0.5619 0.3598 13.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.56 0.36 0.63 0.89 1.99 1.60 0.58 -
P/RPS 2.63 0.74 1.41 1.22 3.20 3.23 2.51 0.78%
P/EPS 63.59 -5.63 -13.39 54.76 48.37 116.79 38.16 8.87%
EY 1.57 -17.75 -7.47 1.83 2.07 0.86 2.62 -8.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.31 0.49 0.70 1.73 1.63 0.92 10.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 22/06/20 23/05/19 15/05/18 11/05/17 24/05/16 29/05/15 -
Price 1.52 0.44 0.63 0.865 2.40 1.45 0.67 -
P/RPS 2.56 0.90 1.41 1.18 3.86 2.93 2.90 -2.05%
P/EPS 61.96 -6.88 -13.39 53.23 58.34 105.84 44.08 5.83%
EY 1.61 -14.53 -7.47 1.88 1.71 0.94 2.27 -5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.38 0.49 0.68 2.09 1.48 1.06 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment