[GESHEN] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -52.64%
YoY- -60.49%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 260,248 149,868 137,064 224,692 191,488 152,596 70,920 24.17%
PBT 13,640 -21,164 -15,856 8,600 19,300 10,500 6,988 11.78%
Tax -2,208 12 36 -4,796 -5,940 -4,656 -2,320 -0.82%
NP 11,432 -21,152 -15,820 3,804 13,360 5,844 4,668 16.08%
-
NP to SH 10,752 -19,668 -14,476 5,000 12,656 4,224 4,668 14.90%
-
Tax Rate 16.19% - - 55.77% 30.78% 44.34% 33.20% -
Total Cost 248,816 171,020 152,884 220,888 178,128 146,752 66,252 24.65%
-
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 101,908 90,004 98,466 97,683 88,444 75,538 48,369 13.21%
NOSH 110,019 80,019 80,019 80,019 80,000 77,080 76,776 6.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.39% -14.11% -11.54% 1.69% 6.98% 3.83% 6.58% -
ROE 10.55% -21.85% -14.70% 5.12% 14.31% 5.59% 9.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 237.50 194.82 178.17 292.13 248.98 197.97 92.37 17.02%
EPS 9.80 -25.56 -18.80 6.52 16.44 5.48 6.08 8.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.17 1.28 1.27 1.15 0.98 0.63 6.70%
Adjusted Per Share Value based on latest NOSH - 80,019
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 193.60 111.49 101.96 167.15 142.45 113.52 52.76 24.16%
EPS 8.00 -14.63 -10.77 3.72 9.41 3.14 3.47 14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.6696 0.7325 0.7267 0.6579 0.5619 0.3598 13.21%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.56 0.36 0.63 0.89 1.99 1.60 0.58 -
P/RPS 0.66 0.18 0.35 0.30 0.80 0.81 0.63 0.77%
P/EPS 15.90 -1.41 -3.35 13.69 12.09 29.20 9.54 8.87%
EY 6.29 -71.02 -29.87 7.30 8.27 3.43 10.48 -8.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 0.31 0.49 0.70 1.73 1.63 0.92 10.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 22/06/20 23/05/19 15/05/18 11/05/17 24/05/16 29/05/15 -
Price 1.52 0.44 0.63 0.865 2.40 1.45 0.67 -
P/RPS 0.64 0.23 0.35 0.30 0.96 0.73 0.73 -2.16%
P/EPS 15.49 -1.72 -3.35 13.31 14.58 26.46 11.02 5.83%
EY 6.46 -58.11 -29.87 7.52 6.86 3.78 9.07 -5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.38 0.49 0.68 2.09 1.48 1.06 7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment