[EURO] YoY Quarter Result on 30-Jun-2024 [#4]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -674.98%
YoY- -179.45%
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 5,464 33,538 16,562 18,161 26,620 19,058 18,346 -14.91%
PBT -7,119 3,272 6,218 -3,932 -1,920 2,315 381 -
Tax -5,257 -1,588 -570 -225 -111 -1,890 487 -
NP -12,376 1,684 5,648 -4,157 -2,031 425 868 -
-
NP to SH -12,362 15,560 5,686 -4,178 -2,096 441 1,478 -
-
Tax Rate - 48.53% 9.17% - - 81.64% -127.82% -
Total Cost 17,840 31,854 10,914 22,318 28,651 18,633 17,478 0.27%
-
Net Worth 71,444 77,096 6,182 62,067 74,844 74,844 75,330 -0.70%
Dividend
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 71,444 77,096 6,182 62,067 74,844 74,844 75,330 -0.70%
NOSH 1,327,967 1,063,397 801,900 267,300 267,300 267,300 243,000 25.40%
Ratio Analysis
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -226.50% 5.02% 34.10% -22.89% -7.63% 2.23% 4.73% -
ROE -17.30% 20.18% 91.97% -6.73% -2.80% 0.59% 1.96% -
Per Share
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.41 3.15 51.52 6.79 9.96 7.13 7.55 -32.18%
EPS -0.93 0.15 1.77 -1.56 -0.78 0.16 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0725 0.1923 0.2322 0.28 0.28 0.31 -20.82%
Adjusted Per Share Value based on latest NOSH - 1,327,967
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 0.41 2.53 1.25 1.37 2.00 1.44 1.38 -14.93%
EPS -0.93 1.17 0.43 -0.31 -0.16 0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0581 0.0047 0.0467 0.0564 0.0564 0.0567 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.075 0.08 2.90 0.165 0.13 0.16 0.205 -
P/RPS 18.23 2.54 5.63 2.43 1.31 2.24 2.72 28.86%
P/EPS -8.06 5.47 16.40 -10.56 -16.58 96.98 33.70 -
EY -12.41 18.29 6.10 -9.47 -6.03 1.03 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.10 15.08 0.71 0.46 0.57 0.66 10.43%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 29/08/24 30/08/23 24/02/21 26/02/20 27/02/19 28/02/18 27/02/17 -
Price 0.08 0.08 4.55 0.20 0.145 0.29 0.22 -
P/RPS 19.44 2.54 8.83 2.94 1.46 4.07 2.91 28.81%
P/EPS -8.59 5.47 25.73 -12.80 -18.49 175.78 36.17 -
EY -11.64 18.29 3.89 -7.82 -5.41 0.57 2.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.10 23.66 0.86 0.52 1.04 0.71 10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment