[EURO] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -674.98%
YoY- -179.45%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 5,464 8,989 39,440 25,286 33,538 26,646 14,249 -47.24%
PBT -7,119 2,127 -2,832 -7,375 3,272 -942 -4,977 26.97%
Tax -5,257 9 6 -4 -1,588 -22 -22 3763.60%
NP -12,376 2,136 -2,826 -7,379 1,684 -964 -4,999 83.10%
-
NP to SH -12,362 2,150 -2,796 -7,369 15,560 -922 -4,971 83.65%
-
Tax Rate - -0.42% - - 48.53% - - -
Total Cost 17,840 6,853 42,266 32,665 31,854 27,610 19,248 -4.94%
-
Net Worth 71,444 81,782 79,728 81,911 77,096 40,831 41,802 42.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 71,444 81,782 79,728 81,911 77,096 40,831 41,802 42.99%
NOSH 1,327,967 1,283,872 1,283,872 1,283,872 1,063,397 881,900 881,900 31.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -226.50% 23.76% -7.17% -29.18% 5.02% -3.62% -35.08% -
ROE -17.30% 2.63% -3.51% -9.00% 20.18% -2.26% -11.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.41 0.70 3.07 1.97 3.15 3.02 1.62 -60.02%
EPS -0.93 0.17 -0.22 -0.58 0.15 -0.11 -0.56 40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0637 0.0621 0.0638 0.0725 0.0463 0.0474 8.81%
Adjusted Per Share Value based on latest NOSH - 1,327,967
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.41 0.68 2.97 1.90 2.53 2.01 1.07 -47.27%
EPS -0.93 0.16 -0.21 -0.55 1.17 -0.07 -0.37 84.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0616 0.06 0.0617 0.0581 0.0307 0.0315 42.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.075 0.05 0.085 0.075 0.08 0.105 0.12 -
P/RPS 18.23 7.14 2.77 3.81 2.54 3.48 7.43 82.01%
P/EPS -8.06 29.86 -39.03 -13.07 5.47 -100.43 -21.29 -47.69%
EY -12.41 3.35 -2.56 -7.65 18.29 -1.00 -4.70 91.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.78 1.37 1.18 1.10 2.27 2.53 -32.94%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 29/02/24 28/11/23 30/08/23 30/05/23 24/02/23 -
Price 0.08 0.075 0.07 0.08 0.08 0.085 0.125 -
P/RPS 19.44 10.71 2.28 4.06 2.54 2.81 7.74 84.87%
P/EPS -8.59 44.79 -32.14 -13.94 5.47 -81.30 -22.18 -46.89%
EY -11.64 2.23 -3.11 -7.17 18.29 -1.23 -4.51 88.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.18 1.13 1.25 1.10 1.84 2.64 -31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment