[HOVID] YoY Quarter Result on 30-Sep-2008 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -201.71%
YoY- -200.11%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 37,075 42,416 98,512 47,390 43,662 42,977 31,610 2.69%
PBT 2,251 -4,152 11,954 -8,359 6,637 7,222 5,350 -13.43%
Tax -1,440 -1,011 -1,725 -389 -1,353 -1,310 -900 8.14%
NP 811 -5,163 10,229 -8,748 5,284 5,912 4,450 -24.69%
-
NP to SH 504 -5,411 7,835 -4,405 4,400 4,120 3,136 -26.25%
-
Tax Rate 63.97% - 14.43% - 20.39% 18.14% 16.82% -
Total Cost 36,264 47,579 88,283 56,138 38,378 37,065 27,160 4.93%
-
Net Worth 95,039 96,864 164,078 140,580 135,793 119,022 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 5,340 - -
Div Payout % - - - - - 129.63% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 95,039 96,864 164,078 140,580 135,793 119,022 0 -
NOSH 719,999 762,112 760,679 759,482 758,620 152,592 95,030 40.12%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.19% -12.17% 10.38% -18.46% 12.10% 13.76% 14.08% -
ROE 0.53% -5.59% 4.78% -3.13% 3.24% 3.46% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 5.15 5.57 12.95 6.24 5.76 28.16 33.26 -26.71%
EPS 0.07 -0.71 1.03 -0.58 0.58 2.70 2.10 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.132 0.1271 0.2157 0.1851 0.179 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 759,482
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.49 5.13 11.93 5.74 5.29 5.20 3.83 2.68%
EPS 0.06 -0.66 0.95 -0.53 0.53 0.50 0.38 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.65 0.00 -
NAPS 0.115 0.1173 0.1986 0.1702 0.1644 0.1441 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.19 0.17 0.24 0.22 0.08 0.32 0.37 -
P/RPS 3.69 3.05 1.85 3.53 1.39 1.14 1.11 22.15%
P/EPS 271.43 -23.94 23.30 -37.93 13.79 11.85 11.21 70.04%
EY 0.37 -4.18 4.29 -2.64 7.25 8.44 8.92 -41.15%
DY 0.00 0.00 0.00 0.00 0.00 10.94 0.00 -
P/NAPS 1.44 1.34 1.11 1.19 0.45 0.41 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 29/11/10 23/11/09 25/11/08 28/11/07 20/11/06 03/01/06 -
Price 0.23 0.14 0.24 0.18 0.38 0.34 0.25 -
P/RPS 4.47 2.52 1.85 2.88 6.60 1.21 0.75 34.63%
P/EPS 328.57 -19.72 23.30 -31.03 65.52 12.59 7.58 87.37%
EY 0.30 -5.07 4.29 -3.22 1.53 7.94 13.20 -46.76%
DY 0.00 0.00 0.00 0.00 0.00 10.29 0.00 -
P/NAPS 1.74 1.10 1.11 0.97 2.12 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment