[ARANK] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 2.45%
YoY- -18.25%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 140,123 114,123 124,243 137,945 110,913 128,075 122,756 2.22%
PBT 3,880 3,181 3,624 4,225 5,096 4,064 2,725 6.06%
Tax -888 -985 -723 -1,135 -1,488 -751 -443 12.27%
NP 2,992 2,196 2,901 3,090 3,608 3,313 2,282 4.61%
-
NP to SH 3,069 2,197 2,901 3,090 3,780 3,423 2,163 5.99%
-
Tax Rate 22.89% 30.97% 19.95% 26.86% 29.20% 18.48% 16.26% -
Total Cost 137,131 111,927 121,342 134,855 107,305 124,762 120,474 2.17%
-
Net Worth 140,057 135,943 128,535 116,400 106,799 93,599 82,799 9.14%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 140,057 135,943 128,535 116,400 106,799 93,599 82,799 9.14%
NOSH 171,244 170,080 169,436 120,000 120,000 120,000 120,000 6.10%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 2.14% 1.92% 2.33% 2.24% 3.25% 2.59% 1.86% -
ROE 2.19% 1.62% 2.26% 2.65% 3.54% 3.66% 2.61% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 82.04 67.16 73.46 114.95 92.43 106.73 102.30 -3.60%
EPS 1.80 1.29 1.72 2.58 3.15 2.85 1.80 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.76 0.97 0.89 0.78 0.69 2.91%
Adjusted Per Share Value based on latest NOSH - 120,000
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 78.39 63.84 69.50 77.17 62.05 71.65 68.67 2.22%
EPS 1.72 1.23 1.62 1.73 2.11 1.91 1.21 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7835 0.7605 0.7191 0.6512 0.5975 0.5236 0.4632 9.14%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.51 0.49 0.53 0.90 1.09 0.605 0.535 -
P/RPS 0.62 0.73 0.72 0.78 1.18 0.57 0.52 2.97%
P/EPS 28.38 37.90 30.90 34.95 34.60 21.21 29.68 -0.74%
EY 3.52 2.64 3.24 2.86 2.89 4.71 3.37 0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.70 0.93 1.22 0.78 0.78 -3.75%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/03/21 25/03/20 27/03/19 28/03/18 29/03/17 22/03/16 27/03/15 -
Price 0.57 0.32 0.515 0.715 1.17 0.625 0.545 -
P/RPS 0.69 0.48 0.70 0.62 1.27 0.59 0.53 4.49%
P/EPS 31.72 24.75 30.02 27.77 37.14 21.91 30.24 0.79%
EY 3.15 4.04 3.33 3.60 2.69 4.56 3.31 -0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.40 0.68 0.74 1.31 0.80 0.79 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment