[AIZO] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -438.83%
YoY- 8.26%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 31,438 33,171 35,754 28,210 36,211 28,997 22,981 5.35%
PBT 1,297 2,720 -1,199 -7,079 -7,665 -124 2,204 -8.45%
Tax -325 -507 320 92 352 -295 -1,526 -22.71%
NP 972 2,213 -879 -6,987 -7,313 -419 678 6.18%
-
NP to SH 1,004 2,120 -797 -6,633 -7,230 -419 678 6.75%
-
Tax Rate 25.06% 18.64% - - - - 69.24% -
Total Cost 30,466 30,958 36,633 35,197 43,524 29,416 22,303 5.33%
-
Net Worth 61,199 59,773 58,595 66,632 67,052 69,465 67,799 -1.69%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - 1,653 -
Div Payout % - - - - - - 243.90% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 61,199 59,773 58,595 66,632 67,052 69,465 67,799 -1.69%
NOSH 305,999 303,571 308,400 302,876 291,532 55,131 55,121 33.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.09% 6.67% -2.46% -24.77% -20.20% -1.44% 2.95% -
ROE 1.64% 3.55% -1.36% -9.95% -10.78% -0.60% 1.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.27 10.93 11.59 9.31 12.42 52.60 41.69 -20.81%
EPS 0.33 0.70 -0.26 -2.19 -2.48 -0.76 1.23 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.20 0.1969 0.19 0.22 0.23 1.26 1.23 -26.11%
Adjusted Per Share Value based on latest NOSH - 302,876
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.67 1.76 1.89 1.49 1.92 1.54 1.22 5.36%
EPS 0.05 0.11 -0.04 -0.35 -0.38 -0.02 0.04 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 0.0324 0.0317 0.031 0.0353 0.0355 0.0368 0.0359 -1.69%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.14 0.19 0.14 0.17 0.30 0.19 0.16 -
P/RPS 1.36 1.74 1.21 1.83 2.42 0.36 0.38 23.66%
P/EPS 42.67 27.21 -54.17 -7.76 -12.10 -25.00 13.01 21.88%
EY 2.34 3.68 -1.85 -12.88 -8.27 -4.00 7.69 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 18.75 -
P/NAPS 0.70 0.96 0.74 0.77 1.30 0.15 0.13 32.37%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 24/02/11 24/02/10 25/02/09 28/02/08 27/02/07 28/02/06 -
Price 0.14 0.16 0.18 0.17 0.25 0.20 0.18 -
P/RPS 1.36 1.46 1.55 1.83 2.01 0.38 0.43 21.14%
P/EPS 42.67 22.91 -69.65 -7.76 -10.08 -26.32 14.63 19.52%
EY 2.34 4.36 -1.44 -12.88 -9.92 -3.80 6.83 -16.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.67 -
P/NAPS 0.70 0.81 0.95 0.77 1.09 0.16 0.15 29.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment