[PA] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 97.26%
YoY- 373.51%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 146,789 104,755 116,148 72,951 53,410 37,288 29,020 30.98%
PBT 15,071 13,585 9,766 7,357 3,094 1,491 -5,863 -
Tax -1,784 -10,263 -163 7,042 -97 -79 0 -
NP 13,287 3,322 9,603 14,399 2,997 1,412 -5,863 -
-
NP to SH 13,287 3,322 9,605 14,191 2,997 1,445 -5,816 -
-
Tax Rate 11.84% 75.55% 1.67% -95.72% 3.14% 5.30% - -
Total Cost 133,502 101,433 106,545 58,552 50,413 35,876 34,883 25.04%
-
Net Worth 303,646 268,924 216,387 178,256 131,694 105,812 95,091 21.32%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 7,178 7,167 6,305 - - - - -
Div Payout % 54.03% 215.76% 65.64% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 303,646 268,924 216,387 178,256 131,694 105,812 95,091 21.32%
NOSH 1,499,277 1,493,551 1,294,981 1,235,368 2,244,505 1,870,423 1,703,757 -2.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.05% 3.17% 8.27% 19.74% 5.61% 3.79% -20.20% -
ROE 4.38% 1.24% 4.44% 7.96% 2.28% 1.37% -6.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.22 7.31 9.21 6.30 2.53 2.04 1.94 31.87%
EPS 0.93 0.23 0.76 1.23 0.14 0.08 -0.39 -
DPS 0.50 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.2115 0.1876 0.1716 0.1539 0.0624 0.0579 0.0637 22.11%
Adjusted Per Share Value based on latest NOSH - 1,235,368
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.75 6.96 7.72 4.85 3.55 2.48 1.93 30.95%
EPS 0.88 0.22 0.64 0.94 0.20 0.10 -0.39 -
DPS 0.48 0.48 0.42 0.00 0.00 0.00 0.00 -
NAPS 0.2018 0.1787 0.1438 0.1185 0.0875 0.0703 0.0632 21.32%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.38 0.255 0.27 0.39 0.055 0.05 0.055 -
P/RPS 3.72 3.49 2.93 6.19 2.17 2.45 2.83 4.65%
P/EPS 41.06 110.04 35.45 31.83 38.73 63.24 -14.12 -
EY 2.44 0.91 2.82 3.14 2.58 1.58 -7.08 -
DY 1.32 1.96 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.36 1.57 2.53 0.88 0.86 0.86 13.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 22/08/22 27/08/21 24/08/20 22/08/19 29/08/18 -
Price 0.35 0.25 0.29 0.395 0.09 0.055 0.055 -
P/RPS 3.42 3.42 3.15 6.27 3.56 2.70 2.83 3.20%
P/EPS 37.82 107.88 38.07 32.24 63.38 69.56 -14.12 -
EY 2.64 0.93 2.63 3.10 1.58 1.44 -7.08 -
DY 1.43 2.00 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.33 1.69 2.57 1.44 0.95 0.86 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment